Valuation Induct

Stocks

Real-time Oslo Bors 13:51:19 28/10/2026 +03			5-day change	1st Jan Change
0.5680 ^NOK	0.00%		-0.35%	-86.79%

10-13	Induct AS Expands Scope of Existing Severe Asthma Care Pathway	CI
08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	17.78	-	-
Change	-	-86.79%	-	-
Enterprise Value (EV) ¹	134.6	14.18	22.48	26.38
Change	-	-89.46%	58.52%	17.35%
P/E	-	-2.27x	-3.79x	-18.9x
PBR	-	-	-	-
PEG	-	-	0.1x	0.2x
Capitalization / Revenue	8.12x	1.24x	1.08x	0.72x
EV / Revenue	8.12x	0.99x	1.36x	1.07x
EV / EBITDA	-	3.94x	3.41x	2.06x
EV / EBIT	-	-1.59x	-3.75x	264x
EV / FCF	-	-3.55x	-5.62x	-26.4x
FCF Yield	-	-28.2%	-17.8%	-3.79%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.5680	0.5680	0.5680
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	2/12/26 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDUCT	-	0.99x	3.94x	-	1.91M
MICROSOFT CORPORATION	26.96x	9.94x	16.21x	0.72%	3,946B
PALANTIR TECHNOLOGIES INC.	128.17x	56.68x	92.27x	-.--%	478B
ORACLE CORPORATION	19.65x	5.66x	9.86x	1.53%	396B
PALO ALTO NETWORKS, INC.	254.87x	22.75x	66.61x	-.--%	329B
SAP SE	29.49x	6.03x	18.74x	1.26%	274B
CROWDSTRIKE HOLDINGS, INC.	2680.2x	44.91x	146.93x	-.--%	275B
SERVICENOW, INC.	98.26x	9.75x	26.09x	-.--%	160B
FORTINET, INC.	60.22x	16.14x	42.53x	-.--%	136B
ADOBE INC.	13.62x	3.62x	7.57x	-.--%	96.66B
Average	367.94x	17.65x	43.07x	0.39%	608.93B
Weighted average by Cap.	169.07x	15.46x	31.21x	0.63%