Company Valuation: Ibrahim Fibres Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 38,512 51,234 66,759 112,993 108,867 88,370
Change - 33.03% 30.3% 69.26% -3.65% -18.83%
Enterprise Value (EV) 1 55,535 60,809 80,168 127,702 121,829 108,405
Change - 9.5% 31.84% 59.29% -4.6% -11.02%
P/E -29.7x 4.74x 12.6x 372x 46.1x 94.7x
PBR 1.02x 1.04x 1.23x 2.07x 1.92x 1.53x
PEG - -0x -0.2x -3.9x 0x -1.6x
Capitalization / Revenue 0.82x 0.57x 0.58x 0.94x 0.9x 0.85x
EV / Revenue 1.18x 0.68x 0.69x 1.07x 1.01x 1.04x
EV / EBITDA 14.1x 3.04x 5.66x 13.3x 13x 15.4x
EV / EBIT 70.8x 3.79x 7.83x 22.2x 21.8x 33x
EV / FCF -6.68x 9.12x -16.1x -147x 64.3x -15x
FCF Yield -15% 11% -6.22% -0.68% 1.56% -6.69%
Dividend per Share 2 - 2 - - - -
Rate of return - 1.21% - - - -
EPS 2 -4.172 34.83 17.1 0.9774 7.601 3.004
Distribution rate - 5.74% - - - -
Net sales 1 47,078 90,054 115,581 119,762 120,668 104,457
EBITDA 1 3,950 20,025 14,162 9,614 9,404 7,053
EBIT 1 784.5 16,043 10,242 5,745 5,580 3,286
Net income 1 -1,295 10,814 5,311 303.5 2,360 932.9
Net Debt 1 17,023 9,575 13,409 14,708 12,962 20,034
Reference price 2 124.03 165.00 215.00 363.90 350.61 284.60
Nbr of stocks (in thousands) 310,507 310,507 310,507 310,507 310,507 310,507
Announcement Date 10/1/20 A 3/10/23 A 3/10/23 A 3/14/24 A 3/22/25 A 4/1/26 A
1PKR in Million2PKR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 275M
8.95x0.53x5.63x4.15% 4.03B
35.12x4.87x23.65x0.52% 4.01B
33.09x1.97x15.88x - 2.18B
14.45x1.74x7.35x3.11% 2.16B
10.29x - - 5.73% 1.84B
10.96x - - 7.92% 1.55B
Average 18.81x 2.28x 13.13x 4.28% 2.29B
Weighted average by Cap. 20.05x 2.40x 13.57x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ibrahim Fibres Limited

Historical PBR trend

Valuation ratios - PBR - Ibrahim Fibres Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ibrahim Fibres Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ibrahim Fibres Limited

  1. Stock Market
  2. Stocks
  3. IBFL Stock
  4. Valuation Ibrahim Fibres Limited