Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 11,570 - -
Change - -17.29% -0.87% 142.32% 222.29% 21.71% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 11,149 9,200 5,713
Change - -16.02% -0.87% 142.32% 222.29% 17.27% -17.48% -37.9%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 8.68x 7.55x 6.72x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0x 0.5x 0.5x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.97x 2.71x 2.73x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.86x 2.15x 1.35x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 4.8x 3.66x 1.95x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 5.76x 4.03x 2.8x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 7.24x 5.4x 3.51x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 13.8% 18.5% 28.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.333 2.683 3.013
Distribution rate - - - - - - - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,897 4,271 4,239
EBITDA 1 355.7 434 338.5 780.6 1,550 2,324 2,516 2,925
EBIT 1 14.2 192 121.1 505.6 1,130 1,936 2,283 2,038
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,180 1,396 1,316
Net Debt 1 -22.5 - - - - -421.6 -2,370 -5,857
Reference price 2 3.11 2.56 2.53 5.16 16.52 20.26 20.26 20.26
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 571,000 - -
Announcement Date 2/23/22 A 2/16/23 A 2/15/24 A 2/20/25 A 2/17/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.84x4.75x7.44x0.83% 133B
15.98x6.26x8.75x0.81% 101B
12.68x3.19x4.8x2.05% 71.8B
31.41x18.9x22.11x0.51% 69.98B
12.86x4.14x5.94x4.09% 53.3B
10.1x3.44x5.21x0.52% 34.54B
17.41x3.66x7.64x2.25% 22.54B
21.62x11.21x13.79x0.76% 21.38B
14.12x4.08x7.94x - 21.15B
Average 16.56x 6.63x 9.29x 1.48% 58.76B
Weighted average by Cap. 16.30x 6.74x 9.26x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. IAG Stock
  5. Valuation IAMGOLD Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!