|
Market Closed -
OTC Markets
23:51:22 10/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 4.000 USD | -2.56% |
|
+4.44% | -3.32% |
| 10-29 | Hypera S.A., Q3 2026 Earnings Call, Oct 28, 2026 | |
| 10-28 | Hypera S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Hypera S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,873 | 28,615 | 22,617 | 11,445 | 14,912 | 15,608 | - | - |
| Change | - | 60.1% | -20.96% | -49.4% | 30.29% | 4.66% | - | - |
| Enterprise Value (EV) 1 | 22,947 | 35,360 | 29,998 | 19,103 | 22,604 | 21,766 | 20,911 | 20,136 |
| Change | - | 54.09% | -15.16% | -36.32% | 18.33% | -3.71% | -3.93% | -3.71% |
| P/E | 11.2x | 17x | 13.7x | 8.53x | 12.5x | 8.2x | 7.3x | 6.08x |
| PBR | 1.84x | 2.68x | 1.96x | 0.95x | 1.19x | 1.04x | 0.95x | 0.88x |
| PEG | - | 3.36x | -7.02x | -0.5x | -1.2x | 0.2x | 0.6x | 0.3x |
| Capitalization / Revenue | 3.01x | 3.79x | 2.86x | 1.54x | 1.94x | 1.69x | 1.51x | 1.38x |
| EV / Revenue | 3.86x | 4.69x | 3.79x | 2.57x | 2.94x | 2.36x | 2.03x | 1.78x |
| EV / EBITDA | 10.9x | 13.3x | 10.9x | 9.09x | 10.9x | 7.4x | 6.34x | 5.51x |
| EV / EBIT | 11.7x | 14.2x | 11.9x | 10.5x | 12.8x | 8.35x | 7.1x | 6.14x |
| EV / FCF | 50.6x | 66.8x | 19x | 10.8x | 13x | 10.1x | 8.74x | 7.58x |
| FCF Yield | 1.98% | 1.5% | 5.27% | 9.26% | 7.69% | 9.91% | 11.4% | 13.2% |
| Dividend per Share 2 | 1.23 | 1.23 | 1.23 | 1.17 | 1.17 | 1.231 | 1.085 | 1.369 |
| Rate of return | 4.35% | 2.72% | 3.44% | 6.47% | 4.97% | 5.55% | 4.89% | 6.17% |
| EPS 2 | 2.53 | 2.657 | 2.606 | 2.12 | 1.89 | 2.704 | 3.036 | 3.644 |
| Distribution rate | 48.6% | 46.3% | 47.2% | 55.2% | 61.9% | 45.5% | 35.7% | 37.6% |
| Net sales 1 | 5,937 | 7,546 | 7,915 | 7,442 | 7,699 | 9,242 | 10,314 | 11,298 |
| EBITDA 1 | 2,102 | 2,651 | 2,756 | 2,101 | 2,082 | 2,939 | 3,297 | 3,654 |
| EBIT 1 | 1,968 | 2,483 | 2,518 | 1,820 | 1,764 | 2,608 | 2,943 | 3,282 |
| Net income 1 | 1,618 | 1,706 | 1,651 | 1,333 | 1,191 | 1,887 | 2,179 | 2,618 |
| Net Debt 1 | 5,074 | 6,745 | 7,381 | 7,658 | 7,692 | 6,159 | 5,303 | 4,528 |
| Reference price 2 | 28.27 | 45.20 | 35.75 | 18.09 | 23.56 | 22.17 | 22.17 | 22.17 |
| Nbr of stocks (in thousands) | 632,219 | 633,064 | 632,654 | 632,682 | 632,941 | 703,992 | - | - |
| Announcement Date | 2/24/22 A | 2/16/23 A | 3/13/24 A | 3/20/25 A | 3/12/26 A | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.91x | 14.16x | 30.08x | 0.48% | 1,276B | |
| 41.09x | 6.89x | 19.39x | 1.9% | 676B | |
| 37.85x | 8.58x | 17.73x | 2.35% | 519B | |
| 21.6x | 5.24x | 13.12x | 2.49% | 388B | |
| 105.09x | 5.99x | 25.53x | 2.29% | 365B | |
| 23.85x | 5.92x | 14.34x | 2.69% | 307B | |
| 24.15x | 4.85x | 13.63x | 1.8% | 287B | |
| 24x | 7.37x | 13.6x | 2.17% | 252B | |
| -40.15x | 7.43x | 46.76x | 1.93% | 212B | |
| Average | 31.04x | 7.38x | 21.58x | 2.01% | 476B | |
| Weighted average by Cap. | 37.23x | 8.89x | 22.59x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HYPE3 Stock
- HYPMY Stock
- Valuation Hypera S.A.
Select your edition
All financial news and data tailored to specific country editions
