|
Delayed
Xetra
11:02:35 06/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.250 EUR | 0.00% |
|
0.00% | -30.34% |
| 10-30 | HWA AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-29 | HWA AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: HWA AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53.63 | 49.13 | 47.94 | 40.15 | 16.24 | 33.75 |
| Change | - | -8.38% | -2.44% | -16.25% | -59.55% | 107.84% |
| Enterprise Value (EV) 1 | 38.72 | 72.77 | 64.4 | 53.22 | 29.76 | 45.16 |
| Change | - | 87.92% | -11.5% | -17.36% | -44.08% | 51.74% |
| P/E | -4.71x | 82x | 27.6x | -95.7x | -1.05x | -3.71x |
| PBR | 2.96x | 2.57x | 2.04x | 1.81x | 2.02x | 5.3x |
| PEG | - | -1x | 0x | 1x | -0x | 0.1x |
| Capitalization / Revenue | 0.82x | 0.57x | 0.51x | 0.47x | 0.22x | 0.37x |
| EV / Revenue | 0.59x | 0.85x | 0.69x | 0.62x | 0.41x | 0.5x |
| EV / EBITDA | -5.55x | 19.7x | 12x | -16.3x | -1.75x | -6.81x |
| EV / EBIT | -3.87x | 90.4x | 22x | -9.94x | -1.66x | -6.21x |
| EV / FCF | 19.4x | 11.3x | 43.8x | -6.05x | 130x | -14.6x |
| FCF Yield | 5.17% | 8.88% | 2.28% | -16.5% | 0.77% | -6.83% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.9 | 0.1 | 0.29 | -0.07 | -2.14 | -0.87 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 65.57 | 85.91 | 93.83 | 85.83 | 73.15 | 90.64 |
| EBITDA 1 | -6.975 | 3.696 | 5.359 | -3.256 | -17 | -6.635 |
| EBIT 1 | -10.01 | 0.805 | 2.928 | -5.355 | -17.95 | -7.277 |
| Net income 1 | -11.36 | 0.6205 | 1.87 | -0.4696 | -20.96 | -9.062 |
| Net Debt 1 | -14.91 | 23.63 | 16.46 | 13.07 | 13.52 | 11.4 |
| Reference price 2 | 8.950 | 8.200 | 8.000 | 6.700 | 2.240 | 3.230 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 | 5,992 | 5,992 | 7,250 | 10,450 |
| Announcement Date | 5/20/21 A | 5/16/22 A | 6/27/23 A | 6/24/24 A | 5/19/25 A | 5/29/26 A |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 29.99M | |
| 348.38x | 12.31x | 89.38x | -.--% | 1,359B | |
| 11.28x | 1.36x | 12.31x | 2.89% | 262B | |
| 15.4x | 0.83x | 5.66x | 0.92% | 105B | |
| 38.22x | 9.64x | 24.52x | 1.02% | 81.25B | |
| 8.29x | 0.38x | 3.04x | 0.81% | 75.35B | |
| 13.4x | 0.28x | 3.32x | 4.78% | 50.04B | |
| 7.78x | 1.21x | 14.24x | 3.71% | 50.67B | |
| 23.92x | 1.42x | 8.06x | 2.46% | 48.29B | |
| 12.42x | 0.71x | 10.21x | 3.66% | 47.86B | |
| Average | 53.23x | 3.13x | 18.97x | 2.25% | 207.99B | |
| Weighted average by Cap. | 232.90x | 8.73x | 62.14x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- H9W Stock
- Valuation HWA AG
Select your edition
All financial news and data tailored to specific country editions
