Valuation Huvis Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
1,973.00 ^KRW	-1.35%		-3.99%	-26.10%

29/10/25	Huvis Global Corporation announced that it expects to receive KRW 13.3 billion in funding from Huvis Corporation	CI
14/10/24	Huvis Global Corporation announced that it has received KRW 18.2 billion in funding from Huvis Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	271,181	282,700	160,767	135,591	84,909	87,871
Change	-	4.25%	-43.13%	-15.66%	-37.38%	3.49%
Enterprise Value (EV) ¹	318,070	424,403	395,063	416,171	443,830	399,481
Change	-	33.43%	-6.91%	5.34%	6.65%	-9.99%
P/E	3.3x	77.4x	-2x	-1.26x	-0.64x	37.8x
PBR	0.58x	0.61x	0.42x	0.5x	0.36x	0.35x
PEG	-	-0.8x	0x	-0x	-0x	-0x
Capitalization / Revenue	0.29x	0.26x	0.16x	0.15x	0.09x	0.1x
EV / Revenue	0.35x	0.39x	0.39x	0.45x	0.47x	0.45x
EV / EBITDA	3.85x	8.38x	-10.9x	-15.7x	-117x	9.09x
EV / EBIT	7.98x	65.4x	-4.76x	-5.81x	-11.6x	20.2x
EV / FCF	5.71x	-5.46x	-10.4x	75.5x	-31.3x	60.7x
FCF Yield	17.5%	-18.3%	-9.63%	1.32%	-3.2%	1.65%
Dividend per Share ²	300	300	-	-	-	-
Rate of return	3.64%	3.49%	-	-	-	-
EPS ²	2,497	111.1	-2,448	-3,281	-4,029	70.7
Distribution rate	12%	270%	-	-	-	-
Net sales ¹	920,303	1,082,572	1,021,726	927,679	939,428	889,528
EBITDA ¹	82,571	50,663	-36,143	-26,435	-3,809	43,934
EBIT ¹	39,870	6,491	-83,009	-71,629	-38,255	19,762
Net income ¹	82,186	3,655	-80,579	-107,987	-132,594	2,327
Net Debt ¹	46,889	141,703	234,296	280,580	358,922	311,610
Reference price ²	8,240.00	8,590.00	4,885.00	4,120.00	2,580.00	2,670.00
Nbr of stocks (in thousands)	32,910	32,910	32,910	32,910	32,910	32,910
Announcement Date	3/11/21 A	3/8/22 A	3/7/23 A	3/18/24 A	3/17/25 A	3/16/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HUVIS CORPORATION	-	-	-	-	44.46M
SINOMA SCIENCE & TECHNOLOGY CO.,LTD.	24.4x	2.32x	11.9x	1.89%	11.7B
HUAFON CHEMICAL CO.,LTD	16.01x	-	-	3.11%	7.78B
TONGKUN GROUP CO., LTD.	11.57x	0.79x	7.56x	1.67%	7.36B
ALPEK, S.A.B. DE C.V.	12.1x	0.4x	3.81x	0.35%	1.49B
CHONGQING ZAISHENG TECHNOLOGY CO., LTD.	158.8x	-	-	-	1.34B
Average	44.58x	1.17x	7.76x	1.76%	4.95B
Weighted average by Cap.	24.47x	1.64x	9.76x	2.09%