Valuation HSBC Holdings plc NYSE

Stocks

Market Closed - NYSE 23:00:02 14/09/2026 +03			5-day change	1st Jan Change
103.94 ^USD	-1.29%		-2.96%	+32.12%

09-14	HSBC Declares Second Interim Dividend	MT
09-14	Keefe Bruyette & Woods Downgrades HSBC to Market Perform, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	122,196	122,627	153,691	173,644	270,882	354,982	-	-
Change	-	0.35%	25.33%	12.98%	56%	31.05%	-	-
Enterprise Value (EV)	122,196	122,627	153,691	173,644	270,882	354,982	354,982	354,982
Change	-	0.35%	25.33%	12.98%	56%	31.05%	0%	0%
P/E	9.8x	8.4x	7.1x	7.93x	13.2x	12.7x	10.8x	10.4x
PBR	0.69x	0.73x	0.85x	0.98x	1.39x	1.92x	1.79x	1.68x
PEG	-	0.4x	0.1x	0.9x	-4.09x	0.3x	0.6x	2.83x
Capitalization / Revenue	2.47x	2.37x	2.33x	2.64x	3.81x	4.69x	4.45x	4.25x
EV / Revenue	0x	0x	0x	0x	0x	4.69x	4.45x	4.25x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.03x	8.37x	7.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.32	0.61	0.87	0.75	0.8528	0.9518	1.034
Rate of return	4.12%	5.15%	7.54%	8.85%	4.75%	4.12%	4.59%	4.99%
EPS ²	0.62	0.74	1.14	1.24	1.2	1.636	1.915	1.985
Distribution rate	40.3%	43.2%	53.5%	70.2%	62.5%	52.1%	49.7%	52.1%
Net sales ¹	49,552	51,727	66,058	65,854	71,020	75,736	79,859	83,492
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	39,313	42,410	44,405
Net income ¹	12,607	14,822	22,432	22,917	21,102	28,014	32,281	33,092
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.07	6.21	8.09	9.83	15.80	20.72	20.72	20.72
Nbr of stocks (in thousands)	20,114,611	19,735,210	18,986,604	17,662,246	17,146,495	17,135,599	-	-
Announcement Date	2/22/22 A	2/21/23 A	2/21/24 A	2/19/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.43x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.91%	410B
HSBC HOLDINGS PLC	12.84x	-	-	4.07%	360B
CHINA CONSTRUCTION BANK CORPORATION	6.29x	-	-	4.9%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.69%	298B
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	285B
WELLS FARGO & COMPANY	12.36x	-	-	2.11%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	268B
Average	11.59x			3.27%	401.44B
Weighted average by Cap.	11.86x			3.05%