Company Valuation: HLS Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 384.6 235.2 95.92 86.84 109.9 99.05 - -
Change - -38.85% -59.22% -9.47% 26.6% -9.9% - -
Enterprise Value (EV) 384.6 235.2 95.92 86.84 109.9 99.05 99.05 99.05
Change - -38.85% -59.22% -9.47% 26.6% -9.9% 0% 0%
P/E -28.9x -9.95x -3.52x -4.41x -9.01x -15.7x -46.5x 36.2x
PBR - 1.88x - 1.22x - 1.87x 1.82x -
PEG - -0.1x -0.2x 0.2x 0.2x 0.3x 0.7x -0x
Capitalization / Revenue 6.41x 3.83x 1.52x 1.53x 1.98x 1.7x 1.52x 1.26x
EV / Revenue 0x 0x 0x 0x 0x 1.7x 1.52x 1.26x
EV / EBITDA 0x 0x 0x 0x 0x 5.21x 4.39x 3.01x
EV / EBIT -0x -0x -0x -0x -0x -25.4x -142x 13.4x
EV / FCF 0x 0x 0x 0x 0x 7.39x - -
FCF Yield 3.27% 7.18% 16.4% 9.2% 15.4% 13.5% - -
Dividend per Share 2 - - 0.7398 - - - - -
Rate of return - - 24.7% - - - - -
EPS 2 -0.41 -0.73 -0.85 -0.62 -0.39 -0.2067 -0.07 0.09
Distribution rate - - -87% - - - - -
Net sales 1 60.01 61.47 63.07 56.62 55.5 58.34 65.06 78.65
EBITDA 1 26.33 23.83 21.05 16.65 19.62 19.03 22.57 32.9
EBIT 1 -6.284 -13.5 -10.35 -7.686 -4.106 -3.9 -0.7 7.4
Net income 1 -13.12 -23.6 -27.53 -19.66 -12.43 -5.47 -2.164 3.1
Net Debt - - - - - - - -
Reference price 2 11.853 7.263 2.991 2.731 3.515 3.254 3.254 3.254
Nbr of stocks (in thousands) 32,451 32,384 32,071 31,793 31,274 30,442 - -
Announcement Date 3/17/22 A 3/16/23 A 3/14/24 A 3/13/25 A 3/12/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.74x - - - 99.05M
37.66x13.18x27.98x0.53% 1,143B
39.33x6.61x18.6x1.99% 647B
37.45x8.4x17.37x2.4% 506B
21.46x5.22x12.98x2.51% 384B
103.38x5.8x24.86x2.4% 350B
21.99x5.69x13.69x2.94% 293B
22.31x4.51x12.87x1.96% 265B
28.42x7.28x13.03x2.25% 242B
-45.78x7.1x27.53x2.07% 197B
Average 25.05x 7.09x 18.77x 2.12% 402.76B
Weighted average by Cap. 35.27x 8.35x 20.48x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - HLS Therapeutics Inc.

Historical PBR trend

Valuation ratios - PBR - HLS Therapeutics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - HLS Therapeutics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - HLS Therapeutics Inc.

  1. Stock Market
  2. Stocks
  3. HLS Stock
  4. Valuation HLS Therapeutics Inc.