|
Market Closed -
London S.E.
14:48:05 23/01/2019 +03
|
5-day change | 1st Jan Change | ||
| 8.826 EUR | -42.13% |
|
+63.44% | +13.59% |
| 07-29 | Hipays first-half revenue declines |  |
| 07-29 | HiPay Group SA Reports Revenue Result for the First Half of 2026 | CI |
Company Valuation: HiPay Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 91.38 | 17.31 | 35.12 | 25.3 | 49 | 32.33 | - |
| Change | - | -81.05% | 102.87% | -27.97% | 93.65% | -34.02% | - |
| Enterprise Value (EV) 1 | 110.7 | 41.06 | 60.62 | 44.62 | 64.54 | 43.23 | 40.53 |
| Change | - | -62.89% | 47.64% | -26.4% | 44.65% | -33.02% | -6.25% |
| P/E | -20.9x | -2.22x | 16.1x | 4.32x | 8.34x | 12.5x | 10.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | -0x | 0x | -0.4x | -0.2x | 0.5x |
| Capitalization / Revenue | 1.7x | 0.29x | 0.54x | 0.34x | 0.66x | 0.42x | 0.4x |
| EV / Revenue | 2.05x | 0.7x | 0.93x | 0.6x | 0.86x | 0.56x | 0.51x |
| EV / EBITDA | 39.6x | 31.6x | 6.19x | 4.15x | 7.85x | 5.4x | 4.94x |
| EV / EBIT | -163x | -12.7x | 12.4x | 7.2x | 12.3x | 11.7x | 10.1x |
| EV / FCF | 57.4x | -14.3x | 21.9x | 9.67x | -228x | 8.82x | 7.79x |
| FCF Yield | 1.74% | -6.98% | 4.58% | 10.3% | -0.44% | 11.3% | 12.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.88 | -1.57 | 0.44 | 1.18 | 0.93 | 0.41 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 53.9 | 58.9 | 65.5 | 74.3 | 74.78 | 77.4 | 80.1 |
| EBITDA 1 | 2.798 | 1.3 | 9.8 | 10.76 | 8.219 | 8 | 8.2 |
| EBIT 1 | -0.68 | -3.227 | 4.9 | 6.201 | 5.254 | 3.7 | 4 |
| Net income 1 | -4.348 | -7.781 | 2.2 | 5.835 | 5.894 | 2.6 | 3.1 |
| Net Debt 1 | 19.28 | 23.75 | 25.5 | 19.32 | 15.55 | 10.9 | 8.2 |
| Reference price 2 | 18.420 | 3.490 | 7.080 | 5.100 | 7.760 | 5.120 | 5.120 |
| Nbr of stocks (in thousands) | 4,961 | 4,961 | 4,961 | 4,961 | 6,314 | 6,314 | - |
| Announcement Date | 4/7/22 A | 4/6/23 A | 4/11/24 A | 4/11/25 A | 5/3/26 A | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.62x | 15.09x | 21.44x | 0.73% | 681B | |
| 12.2x | 1.6x | 8.24x | 0.91% | 52.65B | |
| 47.63x | 1.84x | 10.3x | -.--% | 49.36B | |
| 11.07x | 2.74x | 6.59x | -.--% | 27.96B | |
| 20.9x | 6.34x | 12.16x | -.--% | 27.39B | |
| -24.97x | 3.48x | 7.43x | 1.09% | 24.74B | |
| 174.85x | 10.86x | 166.58x | -.--% | 10.92B | |
| 19.94x | 6.46x | 19.94x | -.--% | 10.44B | |
| 15.9x | 2.7x | 6.38x | 4.83% | 7.88B | |
| Average | 34.13x | 5.68x | 28.79x | 0.84% | 99.16B | |
| Weighted average by Cap. | 28.77x | 12.32x | 20.53x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALHYP Stock
- 0RA7 Stock
- Valuation HiPay Group
Select your edition
All financial news and data tailored to specific country editions
