|
Market Closed -
Bombay S.E.
13:02:25 15/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 662.15 INR | -0.32% |
|
+0.33% | +35.55% |
Company Valuation: Himadri Speciality Chemical Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 148,591 | 209,339 | 222,705 | 335,163 | - |
| Change | - | 40.88% | 6.38% | 50.5% | - |
| Enterprise Value (EV) | 148,591 | 209,339 | 222,705 | 335,163 | 335,163 |
| Change | - | 40.88% | 6.38% | 50.5% | 0% |
| P/E | 32.9x | 38x | 29.4x | 35.5x | 32.1x |
| PBR | - | 5.62x | 4.68x | - | - |
| PEG | - | 1.7x | 0.9x | 1.4x | 3x |
| Capitalization / Revenue | - | 4.54x | 4.78x | 5.34x | 4.11x |
| EV / Revenue | - | 0x | 0x | 5.34x | 4.11x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | 0x | -0x | -44x | -166x |
| FCF Yield | - | 1.32% | -0.3% | -2.28% | -0.6% |
| Dividend per Share 2 | - | 0.6 | 0.8 | 0.9 | 1 |
| Rate of return | - | 0.14% | 0.18% | 0.14% | 0.15% |
| EPS 2 | 9.16 | 11.17 | 15.02 | 18.7 | 20.7 |
| Distribution rate | - | 5.37% | 5.33% | 4.81% | 4.83% |
| Net sales 1 | - | 46,126 | 46,607 | 62,805 | 81,477 |
| EBITDA | - | 8,542 | 9,621 | - | - |
| EBIT | - | 7,992 | 8,940 | - | - |
| Net income | 4,108 | 5,556 | 7,551 | - | - |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 301.65 | 423.95 | 441.40 | 664.25 | 664.25 |
| Nbr of stocks (in thousands) | 492,595 | 493,782 | 504,542 | 504,574 | - |
| Announcement Date | 4/25/24 A | 4/21/25 A | 4/23/26 A | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.52x | - | - | 0.14% | 3.52B | |
| 37.79x | 5.16x | 20.92x | 1.02% | 80.65B | |
| 34.06x | 5x | 21.8x | 1.94% | 42.08B | |
| 24.13x | 2.87x | 14.94x | 2.16% | 34.07B | |
| 15.12x | 1.57x | 8.74x | 2.76% | 32.85B | |
| 37.96x | 6.88x | 18.25x | 1.62% | 31.12B | |
| 14.58x | 1.4x | 8.64x | 2.18% | 25.89B | |
| 40.31x | 9.82x | 29.93x | 2.17% | 24.18B | |
| 8.36x | 2.33x | 4.63x | 3.11% | 17.61B | |
| 24.12x | 2.61x | 10.62x | 1.87% | 17.35B | |
| Average | 27.20x | 4.18x | 15.38x | 1.9% | 30.93B | |
| Weighted average by Cap. | 29.18x | 4.41x | 16.94x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSCL Stock
- Valuation Himadri Speciality Chemical Limited
Select your edition
All financial news and data tailored to specific country editions
