|
Market Closed -
Nasdaq
23:00:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 124.07 USD | +1.17% |
|
-3.92% | -12.66% |
| 09-01 | Hawkins Completes Dave Symonds Acquisition | MT |
| 09-01 | Hawkins, Inc. acquired assets from Dave Symonds & Associates Inc. | CI |
Company Valuation: Hawkins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,590 | - |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -18.54% | - |
| Enterprise Value (EV) | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,590 | 2,590 |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -18.54% | 0% |
| P/E | 18.8x | 15.2x | 21.4x | 26.3x | 38.9x | 30.2x | 26.1x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.9x | 0.8x | 2.1x | -13.06x | 6.01x | 1.6x |
| Capitalization / Revenue | 1.25x | 0.98x | 1.75x | 2.28x | 2.93x | 2.21x | 2.06x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.21x | 2.06x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.9x | 12.5x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21x | 17.9x |
| EV / FCF | - | - | - | 0x | 0x | 28.6x | 24.2x |
| FCF Yield | - | - | - | 3.15% | 2.71% | 3.5% | 4.13% |
| Dividend per Share 2 | - | - | - | 0.7 | 0.75 | 0.79 | 0.83 |
| Rate of return | - | - | - | 0.66% | 0.49% | 0.64% | 0.67% |
| EPS 2 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | 4.106 | 4.761 |
| Distribution rate | - | - | - | 17.4% | 19.2% | 19.2% | 17.4% |
| Net sales 1 | 774.5 | 935.1 | 919.2 | 974.4 | 1,084 | 1,170 | 1,257 |
| EBITDA 1 | 99.7 | 119.1 | 134.4 | 167.5 | 179 | 187 | 207.9 |
| EBIT 1 | 71.19 | 88.15 | 104 | 119.2 | 121.3 | 123.6 | 144.3 |
| Net income 1 | 51.54 | 60.04 | 75.36 | 84.34 | 81.55 | 84.57 | 101.1 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 45.91 | 43.48 | 76.80 | 106.14 | 152.12 | 124.07 | 124.07 |
| Nbr of stocks (in thousands) | 21,116 | 21,052 | 20,946 | 20,929 | 20,902 | 20,875 | - |
| Announcement Date | 5/18/22 A | 5/17/23 A | 5/15/24 A | 5/14/25 A | 5/13/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.21x | - | - | 0.64% | 2.59B | |
| 18.98x | 3.35x | 9.5x | 2.09% | 69.48B | |
| 12.24x | 0.93x | 7.75x | 4.4% | 51.79B | |
| 55.83x | 8.95x | 38.11x | 0.98% | 16.69B | |
| 12.51x | 0.84x | 5.87x | 2.91% | 13.6B | |
| 12.13x | 0.73x | 4.85x | 2.83% | 10.23B | |
| 15.79x | 0.71x | 7.75x | 3.12% | 10.16B | |
| 37.53x | 1.71x | 9.02x | 2.02% | 9.51B | |
| 4.68x | 0.67x | 2.85x | 4.6% | 9.15B | |
| 30.85x | 4.23x | 18.09x | 0.37% | 7.7B | |
| Average | 23.08x | 2.46x | 11.53x | 2.4% | 20.09B | |
| Weighted average by Cap. | 20.18x | 2.58x | 10.88x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWKN Stock
- Valuation Hawkins, Inc.
Select your edition
All financial news and data tailored to specific country editions
