Company Valuation: Hartford Financial Services Group (The), Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 23,498 24,121 24,176 31,714 38,398 35,315 - -
Change - 2.65% 0.23% 31.18% 21.08% -8.03% - -
Enterprise Value (EV) 1 28,237 24,121 28,412 35,897 42,636 40,023 40,023 40,023
Change - -14.58% 17.79% 26.35% 18.77% -6.13% 0% 0%
P/E 10.4x 13.9x 10.1x 10.6x 10.3x 8.92x 9.56x 8.49x
PBR 1.34x 1.83x 1.63x 1.99x 2.08x 1.78x 1.61x 1.44x
PEG - -0.8x 0.2x 0.4x 0.4x 0.8x -1.44x 0.7x
Capitalization / Revenue 1.05x 1.08x 0.99x 1.2x 1.35x 1.23x 1.17x 1.13x
EV / Revenue 1.26x 1.08x 1.16x 1.35x 1.5x 1.39x 1.33x 1.28x
EV / EBITDA - - - - - - - -
EV / EBIT 9.64x 7.16x 7.79x 8.91x 8.53x 7.72x 8.37x 8.19x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.435 1.58 1.75 1.93 2.16 2.452 2.712 2.96
Rate of return 2.08% 2.08% 2.18% 1.76% 1.57% 1.86% 2.05% 2.24%
EPS 2 6.62 5.44 7.97 10.35 13.32 14.8 13.82 15.55
Distribution rate 21.7% 29% 22% 18.6% 16.2% 16.6% 19.6% 19%
Net sales 1 22,390 22,362 24,527 26,535 28,368 28,794 30,194 31,321
EBITDA - - 4,157 - - - - -
EBIT 1 2,930 3,369 3,647 4,031 4,998 5,185 4,783 4,886
Net income 1 2,344 1,794 2,483 3,090 3,815 4,191 3,674 3,893
Net Debt 1 4,739 - 4,236 4,183 4,238 4,708 4,708 4,708
Reference price 2 69.04 75.83 80.38 109.40 137.80 132.06 132.06 132.06
Nbr of stocks (in thousands) 340,353 318,099 300,770 289,891 278,650 267,413 - -
Announcement Date 2/3/22 A 2/2/23 A 2/1/24 A 1/30/25 A 1/29/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.92x1.39x - 1.86% 35.31B
14.35x - - 4.22% 184B
12.91x3.16x11.12x1.1% 138B
15.8x1.88x - 5.17% 114B
10.39x0.9x - 5.87% 96.52B
22.9x3.88x13.74x1.9% 93.69B
22.91x4.85x13.84x0.99% 68.24B
34.72x4.83x14.91x1.04% 68.75B
11.42x0.71x - 3.49% 36.59B
19.32x3.27x11.69x1.18% 29.79B
Average 17.36x 2.76x 13.06x 2.68% 86.46B
Weighted average by Cap. 16.91x 2.84x 12.89x 3.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hartford Financial Services Group (The), Inc.

Historical PBR trend

Valuation ratios - PBR - Hartford Financial Services Group (The), Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hartford Financial Services Group (The), Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hartford Financial Services Group (The), Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Hartford Financial Services Group (The), Inc.
  1. Stock Market
  2. Stocks
  3. HIG Stock
  4. Valuation Hartford Financial Services Group (The), Inc.