Valuation GuocoLand Limited

Stocks

Market Closed - Singapore S.E. Other stock markets 12:04:35 07/08/2026 +03			5-day change	1st Jan Change
2.260 ^SGD	-0.44%		-0.88%	+4.63%

07-20	Malaysian Shares End in Red After Trade Surplus Shrinks in June; Silver Ridge's Shares Rise 3%	MT
07-20	GuocoLand (Malaysia) to Suspend Trading Ahead of Selective Capital Reduction, Repayment Exercise	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,776	1,753	1,676	1,631	1,667	2,516	-	-
Change	-	-1.25%	-4.43%	-2.64%	2.18%	50.9%	-	-
Enterprise Value (EV) ¹	1,776	6,315	1,676	1,631	1,667	6,804	6,508	6,139
Change	-	255.66%	-73.47%	-2.64%	2.18%	308.15%	-4.35%	-5.68%
P/E	11.8x	4.69x	8.9x	14.8x	17.8x	17.3x	14x	11.8x
PBR	-	0.41x	-	-	-	0.55x	0.53x	0.52x
PEG	-	0x	-0.2x	-0.4x	-1.2x	0.3x	0.6x	0.6x
Capitalization / Revenue	-	1.82x	-	0.9x	-	1.66x	1.84x	1.8x
EV / Revenue	-	6.54x	-	0.9x	-	4.5x	4.77x	4.39x
EV / EBITDA	-	9.95x	-	4.93x	-	18.4x	19.8x	20.4x
EV / EBIT	-	10.1x	-	5.1x	-	19.8x	21.2x	18.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.06	-	-	-	0.07	0.07	0.07
Rate of return	-	3.8%	-	-	-	3.1%	3.1%	3.1%
EPS ²	0.1352	0.3368	0.1697	0.0992	0.0842	0.1306	0.1617	0.1916
Distribution rate	-	17.8%	-	-	-	53.6%	43.3%	36.5%
Net sales ¹	-	965.5	-	1,819	-	1,511	1,365	1,400
EBITDA ¹	-	634.8	-	331	-	369.6	328.9	301
EBIT ¹	-	627.1	-	320	-	344.2	307.5	325.2
Net income ¹	169.1	392.7	207.1	129	107	162.6	136.1	114.1
Net Debt ¹	-	4,562	-	-	-	4,289	3,993	3,623
Reference price ²	1.600	1.580	1.510	1.470	1.500	2.260	2.260	2.260
Nbr of stocks (in thousands)	1,109,768	1,109,770	1,109,768	1,109,850	1,111,387	1,113,084	-	-
Announcement Date	8/26/21 A	8/29/22 A	8/29/23 A	8/29/24 A	8/28/25 A	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUOCOLAND LIMITED	17.31x	4.5x	18.41x	-	1.97B
SUN HUNG KAI PROPERTIES LIMITED	14.99x	4.77x	12.83x	3.38%	42.62B
CHINA RESOURCES LAND LIMITED	8.63x	1.5x	7.82x	4.12%	29.83B
MITSUBISHI ESTATE CO., LTD.	19.09x	4.07x	16.66x	1.3%	29.25B
EMAAR PROPERTIES	5.79x	0.67x	1.37x	8.7%	27.67B
MITSUI FUDOSAN CO., LTD.	14.25x	3.1x	14.91x	2.49%	26.03B
ALPHA DHABI HOLDING	8.36x	0.93x	3.37x	2.67%	21.39B
CK ASSET HOLDINGS LIMITED	8.88x	2.29x	7.03x	3.93%	20.91B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.86x	1.51%	20.51B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.06x	1.64x	14.16x	3.75%	18.33B
Average	12.14x	3.01x	11.44x	3.54%	23.85B
Weighted average by Cap.	11.98x	2.97x	10.79x	3.59%