Valuation Guizhou Transportation Planning Survey&Design Academe Co.,Ltd.
Stocks
603458
CNE100002WD9
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.450 CNY | +0.64% |
|
+11.57% | -5.69% |
Company Valuation: Guizhou Transportation Planning Survey&Design Academe Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,450 | 4,158 | 2,962 | 2,687 | 1,769 | 3,067 |
| Change | - | 20.51% | -28.75% | -9.3% | -34.14% | 73.36% |
| Enterprise Value (EV) 1 | 3,987 | 4,741 | 3,674 | 2,960 | 1,945 | 3,146 |
| Change | - | 18.91% | -22.51% | -19.42% | -34.28% | 61.69% |
| P/E | 6.68x | 12x | 17.5x | 47.9x | -5.84x | -7.95x |
| PBR | 1.14x | 1.26x | 0.88x | 0.8x | 0.59x | 1.18x |
| PEG | - | -0.4x | -0.3x | -0.7x | 0x | -0.3x |
| Capitalization / Revenue | 1.23x | 1.37x | 1.37x | 1.33x | 1.18x | 2.29x |
| EV / Revenue | 1.43x | 1.56x | 1.7x | 1.46x | 1.29x | 2.35x |
| EV / EBITDA | 6.01x | 9.53x | 13.1x | 18.7x | -10.1x | -8.73x |
| EV / EBIT | 6.44x | 10.6x | 15.8x | 26.6x | -8.42x | -8.03x |
| EV / FCF | 7.28x | -9.32x | 4,813x | 8.41x | 56.3x | 12.5x |
| FCF Yield | 13.7% | -10.7% | 0.02% | 11.9% | 1.78% | 7.98% |
| Dividend per Share 2 | 0.4923 | 0.33 | 0.163 | 0.055 | - | - |
| Rate of return | 4.48% | 2.49% | 1.73% | 0.64% | - | - |
| EPS 2 | 1.646 | 1.1 | 0.54 | 0.18 | -0.99 | -1.26 |
| Distribution rate | 29.9% | 30% | 30.2% | 30.6% | - | - |
| Net sales 1 | 2,798 | 3,039 | 2,156 | 2,021 | 1,505 | 1,341 |
| EBITDA 1 | 663 | 497.6 | 281.1 | 158 | -193.6 | -360.4 |
| EBIT 1 | 618.6 | 449.3 | 233.2 | 111.3 | -231 | -391.9 |
| Net income 1 | 513.6 | 343 | 170.1 | 56.59 | -306.5 | -386 |
| Net Debt 1 | 536.8 | 583.1 | 711.4 | 273.6 | 176 | 78.2 |
| Reference price 2 | 10.992 | 13.250 | 9.440 | 8.630 | 5.780 | 10.020 |
| Nbr of stocks (in thousands) | 313,870 | 313,804 | 313,804 | 311,320 | 306,125 | 306,125 |
| Announcement Date | 4/1/21 A | 3/24/22 A | 4/21/23 A | 4/26/24 A | 4/3/25 A | 4/3/26 A |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 426M | |
| 58.64x | 2.67x | 25.57x | 0.07% | 101B | |
| 13.79x | 1.15x | 6.32x | 4.24% | 80.3B | |
| 34.96x | 4.4x | 23.9x | 0.19% | 59.54B | |
| 26.83x | 2.07x | 20.36x | 1.13% | 58.47B | |
| 54.46x | 4.65x | 29.24x | 1.52% | 47.82B | |
| 31.55x | 0.77x | 12.82x | 1.96% | 39.35B | |
| 24.94x | 1.71x | 15.74x | 0.19% | 36.03B | |
| 25.6x | 0.52x | 8.23x | 2.31% | 34.92B | |
| 4.43x | 0.29x | 5.47x | 6.31% | 27.68B | |
| Average | 30.58x | 2.03x | 16.40x | 1.99% | 48.55B | |
| Weighted average by Cap. | 33.89x | 2.24x | 17.75x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 603458 Stock
- Valuation Guizhou Transportation Planning Survey&Design Academe Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
