Company Valuation: Goldsky Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 18.84 100.1 371 742.5 - -
Change - 431.33% 270.51% 100.16% - -
Enterprise Value (EV) 1 18.84 100.1 371 811.1 862.7 468.5
Change - 431.33% 270.51% 118.65% 6.36% -45.7%
P/E -13.5x -9.5x -5.83x -9.93x -17.4x -23.2x
PBR - - - - - -
PEG - -0x -0x 0.4x 0.4x 0.9x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -13x -25.8x -20.5x
EV / EBIT - - - -15x -63.4x -117x
EV / FCF - - - -17.7x -9.58x -3.13x
FCF Yield - - - -5.66% -10.4% -32%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.16 -0.36 -0.28 -0.16 -0.12
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - - - -62.5 -33.42 -22.8
EBIT 1 - - - -54 -13.6 -4
Net income 1 -1.828 -10.02 -28.24 -60.5 -41.5 -33.67
Net Debt 1 - - - 68.6 120.2 -274
Reference price 2 0.540 1.520 2.100 2.780 2.780 2.780
Nbr of stocks (in thousands) 34,896 65,870 176,651 267,099 - -
Announcement Date 4/25/24 A 3/31/25 A 3/31/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.59x4.6x7.2x0.89% 123B
9.55x1.67x5.55x3.51% 108B
15.72x5.98x8.45x0.86% 94.01B
11.47x2.96x4.45x2.1% 63.66B
30.26x17.65x20.95x0.58% 61.6B
32x19.43x20.94x0.71% 47.98B
15.6x5.12x7.37x1.96% 48.14B
11.96x3.75x5.78x3.9% 46.54B
8.12x2.92x4.3x5.12% 33.4B
Average 16.36x 7.12x 9.44x 2.18% 70B
Weighted average by Cap. 15.60x 6.45x 8.98x 1.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Goldsky Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Goldsky Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Goldsky Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Goldsky Resources Corp.

  1. Stock Market
  2. Stocks
  3. GSKR Stock
  4. GSKR SDB Stock
  5. Valuation Goldsky Resources Corp.