Financial Ratios Golden Rapture Mining Corporation

Selling General & Admin Expenses, Total

Provision for Bad Debts

Stock-Based Compensation (IS)

Depreciation & Amortization - (IS)

Impairment of Oil, Gas & Mineral Properties - (IS)

Other Operating Expenses

Other Operating Expenses, Total

Other Non Operating Income (Expenses)

Net Income to Company

Net Income to Common Incl Extra Items

Net Income to Common Excl. Extra Items

Net EPS - Basic

Basic EPS - Continuing Operations

Basic Weighted Average Shares Outstanding

Net EPS - Diluted

Diluted EPS - Continuing Operations

Diluted Weighted Average Shares Outstanding

Normalized Basic EPS

Normalized Diluted EPS

EBITDA

EBITA

EBIT

Normalized Net Income

Advertising Expense

Selling and Marketing Expenses

General and Administrative Expenses

Stock-Based Comp., Other (Total)

Total Stock-Based Compensation

Cash And Equivalents

Other Receivables

Prepaid Expenses

Gross Property Plant And Equipment

Accumulated Depreciation

Deferred Charges Long-Term

Accounts Payable, Total

Accrued Expenses, Total

Unearned Revenue Current, Total

Common Stock, Total

Retained Earnings

Comprehensive Income and Other

Total Common Equity

ECS Total Shares Outstanding on Filing Date

ECS Total Common Shares Outstanding

Book Value / Share

Tangible Book Value

Tangible Book Value Per Share

Total Debt

Net Debt

Account Code - Inventory Valuation

Machinery, Total

Net Income

Depreciation & Amortization - CF

Impairment of Oil, Gas & Mineral Properties - (CF)

Depreciation & Amortization, Total

Stock-Based Compensation (CF)

Other Operating Activities, Total

Change In Accounts Receivable

Change In Accounts Payable

Change in Other Net Operating Assets

Capital Expenditure

Issuance of Common Stock

Other Financing Activities, Total

Change In Net Working Capital