Valuation Gold Runner Exploration Inc.

Stocks

Market Closed - Canadian Securities Exchange 22:58:41 10/09/2026 +03			5-day change	1st Jan Change
0.5600 ^CAD	0.00%		-20.00%	-

09-10	Gold Runner Expands Golden Girl Property in Golden Triangle of British Columbia	MT
09-01	Gold Runner Exploration Announces Initial Results For Samples Assayed Up To 25,306 Grams Per Ton Silver With 11.22 Grams Per Ton Gold For A Gold Equivalent Of 12.7 Ounces Per Ton In New 350 Meter Gold Stack Trend On The 100% Controlled Golden Girl Property	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.727	6.927	2.151	2.085	1.279	4.326
Change	-	20.94%	-68.95%	-3.03%	-38.65%	238.18%
Enterprise Value (EV) ¹	5.801	6.42	2.104	2.08	1.341	4.032
Change	-	10.66%	-67.23%	-1.13%	-35.53%	200.65%
P/E	-11.2x	-3.03x	-2.28x	-2.25x	-1.08x	-6.87x
PBR	16.4x	3.83x	1.29x	1.53x	2.01x	4.32x
PEG	-	-0x	0x	0.1x	-0.23x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-15.1x	-2.94x	-2.59x	-2.59x	-1.24x	-18.7x
EV / FCF	-27.7x	-7.21x	-3.51x	-10.5x	26.4x	-10.1x
FCF Yield	-3.61%	-13.9%	-28.5%	-9.53%	3.79%	-9.93%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3926	-1.12	-0.3953	-0.3111	-0.3255	-0.0684
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-0.4946	-0.369	0.5006
EBIT ¹	-0.3848	-2.184	-0.8129	-0.8034	-1.085	-0.2151
Net income ¹	-0.5101	-2.232	-0.8526	-0.8531	-1.12	-0.2608
Net Debt ¹	0.0736	-0.5072	-0.0467	-0.00518	0.0619	-0.2941
Reference price ²	4.4000	3.4000	0.9000	0.7000	0.3500	0.4700
Nbr of stocks (in thousands)	1,302	2,037	2,390	2,979	3,655	9,205
Announcement Date	3/26/21 A	3/30/22 A	3/30/23 A	4/2/24 A	4/1/25 A	3/31/26 A

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOLD RUNNER EXPLORATION INC.	-	-	-	-	7.3M
BHP GROUP LIMITED	17.4x	4.17x	7.49x	3.34%	231B
RIO TINTO PLC	11.74x	2.93x	6.35x	5.01%	171B
GRUPO MÉXICO, S.A.B. DE C.V.	15.22x	4.38x	7.22x	3.13%	101B
GLENCORE PLC	13.17x	0.4x	6.52x	3.17%	95.22B
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.65x	6.69x	17.74x	-.--%	68.23B
ANGLO AMERICAN PLC	56.16x	3.18x	7.79x	2.28%	57.57B
TECK RESOURCES LIMITED	15.31x	3.11x	6.17x	0.59%	32.38B
FRESNILLO PLC	13.32x	4.32x	6.56x	4.39%	29.5B
HINDUSTAN ZINC LIMITED	13.38x	4.8x	8.49x	3.83%	26.24B
Average	20.37x	3.77x	8.26x	2.86%	81.26B
Weighted average by Cap.	18.69x	3.62x	7.93x	3.23%