Company Valuation: GoGo AI Network Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 13.85 3.158 1.574 19.77 7.174 19.1
Change - -77.19% -50.16% 1,156% -63.71% 166.28%
Enterprise Value (EV) 1 14.2 2.097 1.791 18.18 7.283 19.08
Change - -85.23% -14.58% 915.08% -59.94% 162.02%
P/E -15.3x -2.53x -3.66x -1.66x 10.6x -17x
PBR -10.5x 4.26x 5.06x 3.35x 2.62x 9.91x
PEG - -0.76x 0.1x -0x -0x 0x
Capitalization / Revenue - 9,967,673x 14,534,187x -3,023,441x 3,460,809x -42,765,953x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -33x -2.23x -6.89x -2.32x 5.42x -21.4x
EV / FCF -116x 13.5x -8.31x -3.11x 6.36x -57.3x
FCF Yield -0.87% 7.41% -12% -32.1% 15.7% -1.74%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0574 -0.0593 -0.0205 -0.1085 0.006138 -0.01
Distribution rate - - - - - -
Net sales - 0.3168 0.1083 -6.538 2.073 -0.4467
EBITDA - - - - - -
EBIT 1 -0.4307 -0.9392 -0.26 -7.833 1.343 -0.8899
Net income 1 -0.7188 -1.205 -0.4302 -7.158 0.6768 -0.9852
Net Debt 1 0.3526 -1.061 0.2171 -1.588 0.1092 -0.0189
Reference price 2 0.8750 0.1500 0.0750 0.1800 0.0650 0.1700
Nbr of stocks (in thousands) 15,823 21,051 20,985 109,820 110,370 112,370
Announcement Date 7/30/21 A 6/30/22 A 6/29/23 A 6/28/24 A 8/20/25 A 6/30/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.24M
15.55x3.74x - 2.27% 168B
19.54x5.56x11.89x2.14% 166B
17.64x7.7x - 1.42% 110B
23.17x12.1x20.75x4.21% 76.25B
14.34x5.42x - 1.83% 52.71B
12.11x1.86x5.7x1.21% 48.75B
5.2x5.38x3.87x3.51% 36.66B
14.49x5.28x16.45x1.82% 33.79B
Average 15.25x 5.88x 11.73x 2.3% 76.99B
Weighted average by Cap. 16.74x 5.88x 12.54x 2.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GOGO Stock
  4. Valuation GoGo AI Network Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!