|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 236.10 SEK | -0.84% |
|
+3.06% | +7.91% |
| 07-30 | Eight stocks have so far today posted new 52-week highs on the Stockholm Stock Exchange | FW |
| 07-20 | AlphaValue/Baader Europe Downgrades Getinge to Add | MT |
Company Valuation: Getinge AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107,613 | 58,914 | 61,092 | 49,449 | 59,594 | 64,306 | - | - |
| Change | - | -45.25% | 3.7% | -19.06% | 20.52% | 7.91% | - | - |
| Enterprise Value (EV) 1 | 111,222 | 61,516 | 69,104 | 59,916 | 69,434 | 72,867 | 70,635 | 68,235 |
| Change | - | -44.69% | 12.34% | -13.3% | 15.89% | 4.94% | -3.06% | -3.4% |
| P/E | 36.2x | 23.6x | 25.3x | 30.2x | 26.4x | 20.8x | 18.5x | 16.5x |
| PBR | 4.27x | 1.93x | 2.01x | 1.49x | 2.02x | 2.01x | 1.89x | 1.75x |
| PEG | - | -1.5x | -7.98x | -0.9x | 0.7x | 0.6x | 1.5x | 1.3x |
| Capitalization / Revenue | 3.98x | 2.08x | 1.92x | 1.42x | 1.7x | 1.83x | 1.73x | 1.65x |
| EV / Revenue | 4.11x | 2.17x | 2.17x | 1.72x | 1.99x | 2.07x | 1.9x | 1.76x |
| EV / EBITDA | 16.5x | 10.4x | 12.4x | 9.02x | 10.6x | 10.4x | 9.42x | 8.4x |
| EV / EBIT | 22.5x | 15x | 18.9x | 13.2x | 15.5x | 14.5x | 13x | 11.4x |
| EV / FCF | 19.8x | 32.4x | 43.1x | 18.3x | 26.4x | 18.7x | 17.6x | 15.4x |
| FCF Yield | 5.06% | 3.08% | 2.32% | 5.45% | 3.79% | 5.34% | 5.68% | 6.5% |
| Dividend per Share 2 | 4 | 4.25 | 4.4 | 4.6 | 4.75 | 5.191 | 5.637 | 5.918 |
| Rate of return | 1.01% | 1.96% | 1.96% | 2.53% | 2.17% | 2.2% | 2.39% | 2.51% |
| EPS 2 | 10.9 | 9.15 | 8.86 | 6.01 | 8.29 | 11.35 | 12.74 | 14.33 |
| Distribution rate | 36.7% | 46.4% | 49.7% | 76.5% | 57.3% | 45.7% | 44.3% | 41.3% |
| Net sales 1 | 27,049 | 28,292 | 31,827 | 34,759 | 34,969 | 35,164 | 37,081 | 38,869 |
| EBITDA 1 | 6,754 | 5,891 | 5,574 | 6,646 | 6,581 | 7,032 | 7,501 | 8,123 |
| EBIT 1 | 4,939 | 4,096 | 3,653 | 4,549 | 4,494 | 5,030 | 5,432 | 5,969 |
| Net income 1 | 2,970 | 2,491 | 2,412 | 1,638 | 2,258 | 3,086 | 3,457 | 3,900 |
| Net Debt 1 | 3,609 | 2,602 | 8,012 | 10,467 | 9,840 | 8,561 | 6,328 | 3,928 |
| Reference price 2 | 395.10 | 216.30 | 224.30 | 181.55 | 218.80 | 236.10 | 236.10 | 236.10 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 1/28/22 A | 2/1/23 A | 2/1/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.98x | 2.09x | 10.44x | 2.18% | 6.67B | |
| 63.58x | 7.58x | 40.65x | -.--% | 12.59B | |
| 31.23x | 6.48x | 17.56x | 1.22% | 5.99B | |
| 27.91x | 1.4x | 8.69x | -.--% | 5.17B | |
| 30.37x | 9.06x | 23.05x | 0.66% | 4.55B | |
| 17.8x | 3.13x | 14.95x | 3.66% | 4.09B | |
| -12.1x | 2.29x | -13.5x | - | 1.77B | |
| -16.73x | 415.62x | -72.17x | -.--% | 1.72B | |
| 19.71x | 2.34x | 9.45x | 2.2% | 1.51B | |
| 26.23x | - | - | - | 1.23B | |
| Average | 20.90x | 50.00x | 4.35x | 1.24% | 4.53B | |
| Weighted average by Cap. | 33.01x | 21.14x | 17.34x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GETI B Stock
- Valuation Getinge AB
Select your edition
All financial news and data tailored to specific country editions
