Company Valuation: Genoil Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.4744 6.374 0.0692 1.906 13.73 0.002015
Change - 1,243.65% -98.91% 2,654.43% 620.37% -99.99%
Enterprise Value (EV) 1 5.247 11.13 5.439 2.103 13.93 0.3246
Change - 112.15% -51.14% -61.33% 562.26% -97.67%
P/E -0.11x -2.94x -0.02x -0.27x -6.51x -0x
PBR -0.07x -0.75x -0.01x -14.3x -42.7x -0x
PEG - 0.1x -0x 0x 0.1x -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.37x -10.4x -3.3x -0.58x -6.93x -0.52x
EV / FCF 1.88x 30x 11x -0.4x 90.7x -1.13x
FCF Yield 53.1% 3.33% 9.1% -248% 1.1% -88.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0073 -0.003398 -0.005341 -0.003658 -0.001075 -0.000321
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -3.823 -1.067 -1.649 -3.656 -2.009 -0.6261
Net income 1 -4.256 -2.015 -3.577 -4.326 -2.086 -0.6405
Net Debt 1 4.773 4.759 5.37 0.1978 0.2023 0.3226
Reference price 2 0.000800 0.010000 0.000100 0.001000 0.007000 0.000001
Nbr of stocks (in thousands) 592,978 637,403 691,863 1,905,682 1,961,147 2,015,997
Announcement Date 5/14/21 A 5/20/22 A 5/2/23 A 5/16/24 A 4/30/25 A 5/13/26 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.04K
21.18x2.29x10.46x2.25% 77.29B
19.4x2.39x13.37x1.63% 56.15B
14.2x1.49x8.14x2% 28.35B
23.73x2.59x12.76x0.27% 28.53B
27.3x0.51x4.41x3.82% 9.65B
22.96x0.86x7.5x1.88% 7.32B
7.14x1.5x5.92x2.96% 7.04B
9.12x - - 4.18% 5.99B
29.13x5.71x10.27x3.44% 5.89B
Average 19.35x 2.17x 9.10x 2.49% 22.62B
Weighted average by Cap. 19.95x 2.19x 10.69x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!