|
Market Closed -
NYSE
23:00:03 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 292.92 USD | -0.28% |
|
+2.36% | +44.40% |
| 10-20 | Garmin Announces Edge 1060 Cycling Computer With Hands-Free Voice Control | CI |
| 10-20 | Garmin Unveils Tacx Nera, An Immersive Indoor Smart Trainer With Integrated Movement | CI |
Company Valuation: Garmin Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,144 | 17,591 | 24,619 | 40,202 | 39,527 | 56,490 | - | - |
| Change | - | -32.72% | 39.95% | 63.3% | -1.68% | 42.92% | - | - |
| Enterprise Value (EV) 1 | 24,298 | 16,138 | 22,650 | 37,702 | 36,789 | 53,644 | 53,237 | 52,409 |
| Change | - | -33.58% | 40.35% | 66.45% | -2.42% | 45.82% | -0.76% | -1.56% |
| P/E | 24.2x | 18.2x | 19.2x | 28.7x | 23.9x | 29x | 26.3x | 23.4x |
| PBR | 4.28x | 2.83x | 3.51x | 5.16x | 4.41x | 5.88x | 5.21x | 4.62x |
| PEG | - | -1.8x | 0.6x | 3.26x | 1.4x | 1.6x | 2.5x | 1.9x |
| Capitalization / Revenue | 5.25x | 3.62x | 4.71x | 6.38x | 5.46x | 6.98x | 6.25x | 5.64x |
| EV / Revenue | 4.88x | 3.32x | 4.33x | 5.99x | 5.08x | 6.63x | 5.89x | 5.24x |
| EV / EBITDA | 17.7x | 13.5x | 17.8x | 21.3x | 17.8x | 21.8x | 19.4x | 16.8x |
| EV / EBIT | 19.9x | 15.7x | 20.7x | 23.7x | 19.6x | 24.2x | 21.5x | 18.8x |
| EV / FCF | 34.5x | 29.7x | 19.2x | 30.4x | 27x | 36x | 31.7x | 23.3x |
| FCF Yield | 2.9% | 3.37% | 5.22% | 3.29% | 3.7% | 2.78% | 3.16% | 4.29% |
| Dividend per Share 2 | 2.68 | 2.92 | 2.92 | 3 | 3.6 | 4.142 | 4.47 | 4.88 |
| Rate of return | 1.97% | 3.18% | 2.27% | 1.43% | 1.75% | 1.41% | 1.53% | 1.67% |
| EPS 2 | 5.61 | 5.04 | 6.71 | 7.3 | 8.59 | 10.11 | 11.16 | 12.5 |
| Distribution rate | 47.8% | 57.9% | 43.5% | 41.1% | 41.9% | 41% | 40.1% | 39.1% |
| Net sales 1 | 4,983 | 4,860 | 5,228 | 6,297 | 7,246 | 8,097 | 9,043 | 10,008 |
| EBITDA 1 | 1,373 | 1,192 | 1,270 | 1,774 | 2,065 | 2,455 | 2,746 | 3,126 |
| EBIT 1 | 1,219 | 1,028 | 1,092 | 1,594 | 1,876 | 2,216 | 2,475 | 2,793 |
| Net income 1 | 1,082 | 973.6 | 1,290 | 1,411 | 1,664 | 1,968 | 2,195 | 2,517 |
| Net Debt 1 | -1,846 | -1,452 | -1,968 | -2,501 | -2,738 | -2,846 | -3,253 | -4,082 |
| Reference price 2 | 135.94 | 91.78 | 128.67 | 209.36 | 205.51 | 292.92 | 292.92 | 292.92 |
| Nbr of stocks (in thousands) | 192,322 | 191,664 | 191,331 | 192,025 | 192,335 | 192,853 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/19/25 A | 2/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.97x | 6.63x | 21.85x | 1.41% | 56.49B | |
| 26.86x | 6.02x | 15.58x | 1.55% | 435B | |
| 46.46x | 16.41x | 32.9x | -.--% | 224B | |
| 15.39x | 0.62x | 11.17x | 2.94% | 139B | |
| 19.23x | 5.98x | 14.43x | 0.64% | 104B | |
| 35.14x | 6.81x | 19.73x | 0.99% | 80.37B | |
| 37.86x | 11.33x | 25.3x | -.--% | 74.11B | |
| 44.14x | 1.97x | 12.47x | 1.95% | 49.17B | |
| 17.26x | 2.75x | 11.5x | 4.12% | 48.06B | |
| 57.92x | 7.5x | 33.16x | -.--% | 47.64B | |
| Average | 32.92x | 6.60x | 19.81x | 1.36% | 125.74B | |
| Weighted average by Cap. | 31.20x | 7.43x | 19.58x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRMN Stock
- Valuation Garmin Ltd.
Select your edition
All financial news and data tailored to specific country editions
