|
Market Closed -
NYSE
23:00:02 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 279.94 USD | +2.73% |
|
-5.23% | +38.00% |
| 10-29 | JPMorgan Adjusts Price Target on Garmin to $310 From $295 | MT |
| 10-28 | Garmin Ltd., Q3 2026 Earnings Call, Oct 28, 2026 |
Company Valuation: Garmin Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,144 | 17,591 | 24,619 | 40,202 | 39,527 | 53,943 | - | - |
| Change | - | -32.72% | 39.95% | 63.3% | -1.68% | 36.47% | - | - |
| Enterprise Value (EV) 1 | 24,298 | 16,138 | 22,650 | 37,702 | 36,789 | 51,931 | 51,347 | 50,608 |
| Change | - | -33.58% | 40.35% | 66.45% | -2.42% | 41.16% | -1.13% | -1.44% |
| P/E | 24.2x | 18.2x | 19.2x | 28.7x | 23.9x | 27.7x | 25.4x | 22.4x |
| PBR | 4.28x | 2.83x | 3.51x | 5.16x | 4.41x | 5.43x | 4.8x | 4.25x |
| PEG | - | -1.8x | 0.6x | 3.26x | 1.4x | 1.6x | 2.76x | 1.7x |
| Capitalization / Revenue | 5.25x | 3.62x | 4.71x | 6.38x | 5.46x | 6.66x | 5.97x | 5.35x |
| EV / Revenue | 4.88x | 3.32x | 4.33x | 5.99x | 5.08x | 6.41x | 5.68x | 5.02x |
| EV / EBITDA | 17.7x | 13.5x | 17.8x | 21.3x | 17.8x | 20.8x | 18.6x | 16.1x |
| EV / EBIT | 19.9x | 15.7x | 20.7x | 23.7x | 19.6x | 22.8x | 20.5x | 17.7x |
| EV / FCF | 34.5x | 29.7x | 19.2x | 30.4x | 27x | 34.8x | 30.6x | 22.5x |
| FCF Yield | 2.9% | 3.37% | 5.22% | 3.29% | 3.7% | 2.87% | 3.27% | 4.45% |
| Dividend per Share 2 | 2.68 | 2.92 | 2.92 | 3 | 3.6 | 4.125 | 4.433 | 4.88 |
| Rate of return | 1.97% | 3.18% | 2.27% | 1.43% | 1.75% | 1.47% | 1.58% | 1.74% |
| EPS 2 | 5.61 | 5.04 | 6.71 | 7.3 | 8.59 | 10.11 | 11.04 | 12.5 |
| Distribution rate | 47.8% | 57.9% | 43.5% | 41.1% | 41.9% | 40.8% | 40.1% | 39.1% |
| Net sales 1 | 4,983 | 4,860 | 5,228 | 6,297 | 7,246 | 8,103 | 9,039 | 10,088 |
| EBITDA 1 | 1,373 | 1,192 | 1,270 | 1,774 | 2,065 | 2,492 | 2,759 | 3,149 |
| EBIT 1 | 1,219 | 1,028 | 1,092 | 1,594 | 1,876 | 2,279 | 2,506 | 2,851 |
| Net income 1 | 1,082 | 973.6 | 1,290 | 1,411 | 1,664 | 1,996 | 2,189 | 2,570 |
| Net Debt 1 | -1,846 | -1,452 | -1,968 | -2,501 | -2,738 | -2,012 | -2,597 | -3,335 |
| Reference price 2 | 135.94 | 91.78 | 128.67 | 209.36 | 205.51 | 279.94 | 279.94 | 279.94 |
| Nbr of stocks (in thousands) | 192,322 | 191,664 | 191,331 | 192,025 | 192,335 | 192,695 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/19/25 A | 2/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.95x | 6.17x | 21.74x | 1.52% | 52.51B | |
| 26.87x | 6.02x | 15.59x | 1.54% | 435B | |
| 48.94x | 17.35x | 34.79x | -.--% | 235B | |
| 16.02x | 0.64x | 11.64x | 2.83% | 145B | |
| 20.59x | 6.43x | 15.51x | 0.6% | 112B | |
| 34.98x | 6.78x | 19.65x | 1% | 80B | |
| 42.3x | 12.69x | 28.34x | -.--% | 82.79B | |
| 45.19x | 2.09x | 13.21x | 1.84% | 51.8B | |
| 62.62x | 8.09x | 35.83x | -.--% | 51.51B | |
| 16.85x | 2.68x | 11.18x | 4.22% | 46.94B | |
| Average | 34.13x | 6.90x | 20.75x | 1.35% | 129.25B | |
| Weighted average by Cap. | 32.42x | 7.80x | 20.51x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRMN Stock
- Valuation Garmin Ltd.
Select your edition
All financial news and data tailored to specific country editions
