Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 270.1 - -
Change - -6.34% -12.29% 250.21% 24.76% 27.87% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 297.4 281.9 270.1
Change - -6.34% -12.29% 479.1% -9.21% 17.02% -5.22% -4.19%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 4.82x 9.02x 8.67x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x 0.1x -0.2x 2.16x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.53x 0.41x 0.38x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.59x 0.43x 0.38x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.33x 4.42x 4.1x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 9.81x 5.35x 4.66x
EV / FCF - - - 7.01x 8.09x 16.7x 22.8x -
FCF Yield - - - 14.3% 12.4% 5.98% 4.39% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 1.71 0.9133 0.95
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 506.2 653.3 715.4
EBITDA 1 -11.93 8.411 20.12 43 44.79 40.57 63.84 65.93
EBIT 1 -16.23 0.364 15.51 37.24 38.58 30.32 52.73 57.9
Net income 1 - - - -96 38.1 58.65 31.88 35.19
Net Debt 1 - - - 110.6 42.95 27.32 11.8 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 8.240 8.240 8.240
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,776 - -
Announcement Date 3/22/22 A 3/27/23 A 3/18/24 A 3/12/25 A 3/9/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.82x0.59x7.33x - 270M
27.94x4.02x17.06x0.48% 44.08B
9.41x0.28x2.97x4.93% 21.86B
18.12x2.21x12.13x0.42% 11.61B
14.62x0.56x6.98x3.69% 2.89B
15.14x3.79x9.95x3.47% 2.77B
11.88x0.49x5.84x2.76% 2.45B
21.79x1.13x8.16x1.81% 1.48B
15.3x1.19x10.38x2.86% 1.44B
Average 15.45x 1.58x 8.98x 2.55% 9.87B
Weighted average by Cap. 20.44x 2.54x 11.80x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.