Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 261.9 - -
Change - -6.34% -12.29% 250.21% 24.76% 23.99% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 289.2 273.7 261.9
Change - -6.34% -12.29% 479.1% -9.21% 13.79% -5.37% -4.31%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 4.58x 8.58x 8.25x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x 0.1x -0.2x 2.05x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.52x 0.4x 0.37x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.57x 0.42x 0.37x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.13x 4.29x 3.97x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 9.54x 5.19x 4.52x
EV / FCF - - - 7.01x 8.09x 16.3x 22.1x -
FCF Yield - - - 14.3% 12.4% 6.15% 4.52% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 1.71 0.9133 0.95
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 506.2 653.3 715.4
EBITDA 1 -11.93 8.411 20.12 43 44.79 40.57 63.84 65.93
EBIT 1 -16.23 0.364 15.51 37.24 38.58 30.32 52.73 57.9
Net income 1 - - - -96 38.1 58.65 31.88 35.19
Net Debt 1 - - - 110.6 42.95 27.32 11.8 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 7.840 7.840 7.840
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,776 - -
Announcement Date 3/22/22 A 3/27/23 A 3/18/24 A 3/12/25 A 3/9/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.67x0.57x7.13x - 262M
28.09x4.04x17.14x0.47% 44.32B
9.59x0.29x3.06x4.84% 22.28B
20.19x2.5x13.7x0.38% 13B
14.5x0.56x6.93x3.72% 2.86B
15.52x3.83x10.03x3.39% 2.84B
11.74x0.48x5.78x2.79% 2.42B
15.51x1.19x10.44x2.82% 1.46B
20.82x1.08x7.89x1.92% 1.4B
Average 15.62x 1.62x 9.12x 2.54% 10.09B
Weighted average by Cap. 20.78x 2.59x 12.07x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.