Valuation Forum Pacific, Inc.

Stocks

Delayed Philippines S.E. 06:55:53 30/10/2026 +03			5-day change	1st Jan Change
0.3300 ^PHP	0.00%		+10.00%	+37.50%

10-29	Forum Pacific, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-22	Forum Pacific, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	263.6	310.4	269.4	234.3	246	281.2
Change	-	17.78%	-13.21%	-13.04%	5%	14.29%
Enterprise Value (EV) ¹	267.1	314.4	274	238.8	250.9	285.9
Change	-	17.72%	-12.86%	-12.83%	5.05%	13.94%
P/E	-114x	93.6x	92.9x	91.3x	-13.1x	93.3x
PBR	0.8x	0.92x	0.81x	0.7x	0.98x	1.1x
PEG	-	-0x	-7.4x	-8x	0x	-1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-141x	-161x	-135x	-115x	-109x	-125x
EV / EBIT	-133x	-152x	-127x	-107x	-103x	-118x
EV / FCF	-234x	-1,446x	-526x	1,161x	-172x	-206x
FCF Yield	-0.43%	-0.07%	-0.19%	0.09%	-0.58%	-0.49%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001967	0.002831	0.002475	0.002191	-0.016	0.002571
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.894	-1.954	-2.031	-2.081	-2.296	-2.289
EBIT ¹	-2.007	-2.069	-2.164	-2.223	-2.434	-2.426
Net income ¹	-2.305	3.317	2.9	2.567	-18.45	3.014
Net Debt ¹	3.517	3.975	4.539	4.544	4.89	4.728
Reference price ²	0.2250	0.2650	0.2300	0.2000	0.2100	0.2400
Nbr of stocks (in thousands)	1,171,487	1,171,487	1,171,487	1,171,487	1,171,487	1,171,487
Announcement Date	5/17/21 A	5/13/22 A	5/2/23 A	4/4/24 A	4/22/25 A	4/16/26 A

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORUM PACIFIC, INC.	-	-	-	-	6.06M
CONOCOPHILLIPS	13x	2.62x	5.66x	2.27%	180B
CANADIAN NATURAL RESOURCES LIMITED	12.77x	3.49x	6.61x	3.23%	114B
EOG RESOURCES, INC.	8.91x	2.89x	4.78x	2.55%	85.09B
ADNOC GAS PLC	16.41x	3.81x	10.11x	5.69%	65.58B
OCCIDENTAL PETROLEUM CORPORATION	6.87x	2.48x	3.84x	1.67%	62.99B
ONEOK, INC.	16.13x	1.83x	10.36x	4.56%	60.41B
CENOVUS ENERGY INC.	7.91x	1.38x	4.31x	1.93%	59.38B
DEVON ENERGY CORPORATION	9.44x	2.62x	5.07x	2.17%	58.84B
DIAMONDBACK ENERGY, INC.	10.76x	3.39x	4.83x	2.1%	57.81B
Average	11.36x	2.72x	6.18x	2.91%	74.39B
Weighted average by Cap.	11.67x	2.77x	6.11x	2.84%