Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,356 22,732 25,876 26,021 17,535 17,451 - -
Change - -16.9% 13.83% 0.56% -32.61% -0.48% - -
Enterprise Value (EV) 1 30,496 25,274 27,633 28,915 20,366 20,157 19,472 18,552
Change - -17.12% 9.33% 4.64% -29.57% -1.02% -3.4% -4.72%
P/E 46.8x 30.6x 30.3x 31.8x 34.7x 28.8x 26x 23.7x
PBR 2.88x 2.34x 2.54x 2.6x 2.68x 2.8x 2.62x 2.43x
PEG - 1.1x 1.9x -11.04x -1.1x 1.1x 2.4x 2.48x
Capitalization / Revenue 5.21x 3.9x 4.27x 4.18x 4.22x 3.99x 3.85x 3.7x
EV / Revenue 5.8x 4.34x 4.56x 4.64x 4.9x 4.61x 4.29x 3.94x
EV / EBITDA 23.7x 16.7x 16.5x 16.4x 16.5x 15.4x 14.1x 12.8x
EV / EBIT 37.5x 25.6x 24.4x 24x 28.3x 24.1x 20.9x 18.4x
EV / FCF 33.5x 20.9x 22.2x 20.6x 20.8x 20.3x 19.3x 17.1x
FCF Yield 2.99% 4.78% 4.51% 4.86% 4.8% 4.93% 5.19% 5.84%
Dividend per Share 2 0.28 0.28 0.29 0.32 0.28 0.262 0.2868 0.3042
Rate of return 0.37% 0.44% 0.39% 0.43% 0.51% 0.45% 0.5% 0.53%
EPS 2 1.63 2.1 2.43 2.36 1.59 2.004 2.226 2.439
Distribution rate 17.2% 13.3% 11.9% 13.6% 17.6% 13.1% 12.9% 12.5%
Net sales 1 5,255 5,826 6,065 6,232 4,159 4,370 4,537 4,710
EBITDA 1 1,287 1,515 1,671 1,767 1,233 1,308 1,383 1,450
EBIT 1 812.8 987.4 1,134 1,207 720.2 835.8 930.3 1,008
Net income 1 573.9 755.2 865.8 832.9 532.7 612.4 678.8 748.4
Net Debt 1 3,140 2,542 1,757 2,894 2,830 2,707 2,022 1,102
Reference price 2 76.29 64.25 73.63 75.00 55.21 57.78 57.78 57.78
Nbr of stocks (in thousands) 358,578 353,808 351,434 346,949 317,612 302,017 - -
Announcement Date 2/3/22 A 2/1/23 A 1/31/24 A 2/7/25 A 2/4/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.89x5.48x20.01x0.84% 121B
34.65x5.47x20.75x1.55% 97.11B
28.62x3.27x18.89x0.73% 62.67B
41.9x8.49x24.85x-.--% 60.88B
40.81x6.35x27.99x1.92% 59.66B
28.3x5.24x18.36x2.12% 36.71B
20.82x1.78x12.83x2.26% 30.29B
31.04x4.1x15.49x0.11% 30.24B
20.72x3.58x11.46x1.47% 28.59B
Average 30.86x 4.86x 18.96x 1.22% 58.53B
Weighted average by Cap. 32.41x 5.25x 20.22x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fortive Corporation

Historical PBR trend

Valuation ratios - PBR - Fortive Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fortive Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fortive Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fortive Corporation
  1. Stock Market
  2. Stocks
  3. FTV Stock
  4. F03 Stock
  5. Valuation Fortive Corporation