|
Market Closed -
Toronto S.E.
23:00:00 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 81.29 CAD | +1.31% |
|
+0.37% | +13.92% |
| 08-04 | Fortis Price Target Raised to C$89 at RBC | MT |
| 08-03 | RBC Capital Adjusts Fortis Price Target to CA$89 From CA$80, Maintains Sector Perform Rating | MT |
Company Valuation: Fortis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,861 | 26,023 | 26,627 | 29,823 | 35,794 | 41,387 | - | - |
| Change | - | -9.83% | 2.32% | 12% | 20.02% | 15.63% | - | - |
| Enterprise Value (EV) 1 | 54,645 | 54,815 | 55,991 | 62,915 | 69,708 | 78,228 | 80,604 | 82,071 |
| Change | - | 0.31% | 2.15% | 12.37% | 10.8% | 12.22% | 3.04% | 1.82% |
| P/E | 23.4x | 19.5x | 17.6x | 18.4x | 21x | 22.4x | 21x | 19.7x |
| PBR | 1.5x | 1.24x | 1.24x | 1.25x | 1.52x | 1.7x | 1.64x | 1.58x |
| PEG | - | 2.99x | 1.5x | 4.07x | 4.25x | 3.25x | 3.26x | 2.94x |
| Capitalization / Revenue | 3.05x | 2.36x | 2.31x | 2.59x | 2.94x | 3.15x | 2.95x | 2.8x |
| EV / Revenue | 5.78x | 4.96x | 4.86x | 5.47x | 5.73x | 5.95x | 5.75x | 5.55x |
| EV / EBITDA | 13.8x | 12.4x | 11.5x | 12.1x | 12.6x | 12.8x | 12.3x | 11.3x |
| EV / EBIT | 22.1x | 20x | 18.2x | 19.1x | 20x | 20.6x | 19.4x | 17.9x |
| EV / FCF | -114x | -69.3x | -89.7x | -47.1x | -32.1x | 439x | -319x | 224x |
| FCF Yield | -0.88% | -1.44% | -1.11% | -2.12% | -3.12% | 0.23% | -0.31% | 0.45% |
| Dividend per Share 2 | 2.05 | 2.17 | 2.29 | 2.39 | 2.49 | 2.592 | 2.704 | 2.824 |
| Rate of return | 3.36% | 4.01% | 4.2% | 4% | 3.49% | 3.19% | 3.33% | 3.47% |
| EPS 2 | 2.61 | 2.78 | 3.1 | 3.24 | 3.4 | 3.634 | 3.868 | 4.128 |
| Distribution rate | 78.5% | 78.1% | 73.9% | 73.8% | 73.2% | 71.3% | 69.9% | 68.4% |
| Net sales 1 | 9,448 | 11,043 | 11,517 | 11,508 | 12,170 | 13,154 | 14,028 | 14,790 |
| EBITDA 1 | 3,974 | 4,408 | 4,857 | 5,219 | 5,549 | 6,134 | 6,576 | 7,247 |
| EBIT 1 | 2,469 | 2,740 | 3,084 | 3,292 | 3,492 | 3,793 | 4,159 | 4,581 |
| Net income 1 | 1,231 | 1,330 | 1,506 | 1,606 | 1,714 | 1,869 | 1,974 | 2,195 |
| Net Debt 1 | 25,784 | 28,792 | 29,364 | 33,092 | 33,914 | 36,841 | 39,216 | 40,683 |
| Reference price 2 | 61.03 | 54.18 | 54.51 | 59.73 | 71.36 | 81.29 | 81.29 | 81.29 |
| Nbr of stocks (in thousands) | 472,893 | 480,308 | 488,477 | 499,301 | 501,595 | 509,133 | - | - |
| Announcement Date | 2/11/22 A | 2/10/23 A | 2/9/24 A | 2/14/25 A | 2/12/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.37x | 5.95x | 12.75x | 3.19% | 29.6B | |
| 28.4x | 4.7x | 32.91x | 0.23% | 234B | |
| 20.12x | 9.09x | 16.08x | 3.02% | 172B | |
| 20.9x | 4.45x | 12.24x | 3.31% | 165B | |
| 20.4x | 11.37x | 14.88x | 3.43% | 110B | |
| 21.15x | 5.95x | 13.07x | 3.27% | 107B | |
| 12.77x | 1.87x | 6.63x | 5.56% | 103B | |
| 18.63x | 5.65x | 11.39x | 3.46% | 98.16B | |
| 21.34x | 3.18x | 13.17x | 0.64% | 93.74B | |
| 20.13x | 5.23x | 12.66x | 2.96% | 70.41B | |
| Average | 20.62x | 5.74x | 14.58x | 2.91% | 118.27B | |
| Weighted average by Cap. | 21.37x | 5.81x | 16.76x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTS Stock
- Valuation Fortis Inc.
Select your edition
All financial news and data tailored to specific country editions
