|
Market Closed -
Deutsche Boerse AG
09:13:38 15/09/2026 +03
|
After hours 23:00:01 | |||
| 92.99 EUR | -2.14% |
|
93.60 | +0.66% |
| 02:20pm | Flex Ltd. Announces Board and Executive Changes | CI |
| 01:47pm | Flex Names Cloud Portfolio Spin-Off as Axiom Solutions International | MT |
Company Valuation: Flex Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,609 | 10,379 | 12,049 | 12,673 | 24,068 | 40,014 | - | - |
| Change | - | 20.57% | 16.09% | 5.18% | 89.91% | 66.25% | - | - |
| Enterprise Value (EV) 1 | 9,842 | 10,926 | 12,836 | 14,076 | 25,430 | 42,325 | 41,157 | 39,227 |
| Change | - | 11.02% | 17.48% | 9.66% | 80.66% | 66.44% | -2.76% | -4.69% |
| P/E | 9.56x | 13.4x | 12.5x | 15.7x | 28.1x | 26.3x | 15.6x | 10.8x |
| PBR | 2.07x | 1.94x | 2.19x | 2.5x | 4.81x | 6.46x | 4.93x | 3.65x |
| PEG | - | -1.2x | 0.4x | -2.11x | 2.7x | 0.3x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.33x | 0.34x | 0.46x | 0.49x | 0.86x | 1.16x | 0.89x | 0.77x |
| EV / Revenue | 0.38x | 0.36x | 0.49x | 0.55x | 0.91x | 1.22x | 0.92x | 0.76x |
| EV / EBITDA | 6.02x | 5.87x | 7.4x | 7.3x | 11.3x | 13.9x | 9.55x | 7.29x |
| EV / EBIT | 8.42x | 7.58x | 10.1x | 9.65x | 14.4x | 17.1x | 11.4x | 8.56x |
| EV / FCF | 16.9x | 34.7x | 16.1x | 13.2x | 24.2x | 58.3x | 20x | 13.4x |
| FCF Yield | 5.9% | 2.88% | 6.2% | 7.58% | 4.14% | 1.72% | 5.01% | 7.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.72 | 2.28 | 2.11 | 2.33 | 4.115 | 6.928 | 10.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 26,041 | 30,346 | 26,415 | 25,813 | 27,914 | 34,621 | 44,979 | 51,819 |
| EBITDA 1 | 1,636 | 1,861 | 1,734 | 1,928 | 2,259 | 3,046 | 4,311 | 5,384 |
| EBIT 1 | 1,169 | 1,442 | 1,267 | 1,459 | 1,764 | 2,471 | 3,608 | 4,581 |
| Net income 1 | 936 | 793 | 1,006 | 838 | 880 | 1,553 | 2,612 | 3,736 |
| Net Debt 1 | 1,233 | 547 | 787 | 1,403 | 1,362 | 2,312 | 1,143 | -786.3 |
| Reference price 2 | 18.55 | 23.01 | 28.61 | 33.08 | 65.46 | 108.32 | 108.32 | 108.32 |
| Nbr of stocks (in thousands) | 464,086 | 451,081 | 421,163 | 383,103 | 367,674 | 369,403 | - | - |
| Announcement Date | 5/4/22 A | 5/10/23 A | 5/1/24 A | 5/7/25 A | 5/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.56x | 11.51x | 21.02x | 0.84% | 119B | |
| 47.13x | 7.89x | 34.18x | 1.56% | 52.82B | |
| 26.32x | 1.22x | 13.89x | -.--% | 40.01B | |
| 20.71x | 1.76x | 8.62x | 1.46% | 34.59B | |
| 29.38x | 2.07x | 14.41x | 1.59% | 29.56B | |
| 28.57x | 4.35x | 17.37x | -.--% | 27.68B | |
| 10.29x | 5.77x | 16.01x | 1.45% | 25.77B | |
| 29.87x | 4.57x | 18.26x | 0.77% | 17.47B | |
| 23.76x | 3.02x | 12.67x | -.--% | 16.64B | |
| Average | 27.62x | 4.69x | 17.38x | 0.85% | 40.41B | |
| Weighted average by Cap. | 30.19x | 6.49x | 19.28x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLEX Stock
- FXI Stock
- Valuation Flex Ltd.
Select your edition
All financial news and data tailored to specific country editions
