|
Delayed
Australian S.E.
04:49:38 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.065 AUD | -3.50% |
|
+2.23% | -22.37% |
| 10-27 | Fleetwood Limited - Shareholder/Analyst Call | |
| 10-27 | Fleetwood Targets Higher Order Book for Building Solutions Division by End of Fiscal 2027; Shares Up 3% | MT |
Company Valuation: Fleetwood Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 122 | 212.1 | 145.9 | 238.2 | 163.5 | 192.8 | - | - |
| Change | - | 73.9% | -31.22% | 63.26% | -31.37% | 17.91% | - | - |
| Enterprise Value (EV) 1 | 66.69 | 165.6 | 125.2 | 204.5 | 115.6 | 162.5 | 163.8 | 168.9 |
| Change | - | 148.27% | -24.36% | 63.26% | -43.45% | 40.52% | 0.8% | 3.11% |
| P/E | -2.57x | 102x | 38.8x | - | - | 6.65x | 7.94x | 9.95x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.5x | - | - | - | -0.5x | -0.5x |
| Capitalization / Revenue | 0.27x | 0.52x | 0.35x | 0.47x | 0.34x | 0.44x | 0.45x | 0.48x |
| EV / Revenue | 0.15x | 0.4x | 0.3x | 0.4x | 0.24x | 0.37x | 0.38x | 0.42x |
| EV / EBITDA | 15.5x | 7.88x | 5.07x | 3.78x | 2.19x | 2.86x | 3.39x | 4.15x |
| EV / EBIT | -4.98x | 39.4x | 15.3x | 5.42x | 3.25x | 3.81x | 4.65x | 6.16x |
| EV / FCF | 8.13x | -127x | 22x | 7.57x | 3.22x | 4.82x | 6.11x | 10.6x |
| FCF Yield | 12.3% | -0.79% | 4.55% | 13.2% | 31% | 20.7% | 16.4% | 9.47% |
| Dividend per Share 2 | 0.02 | 0.021 | 0.05 | 0.25 | 0.19 | 0.321 | 0.2495 | 0.215 |
| Rate of return | 1.54% | 0.93% | 3.23% | 9.69% | 10.5% | 15% | 11.7% | 10% |
| EPS 2 | -0.504 | 0.022 | 0.04 | - | - | 0.322 | 0.2695 | 0.215 |
| Distribution rate | -3.97% | 95.5% | 125% | - | - | 99.7% | 92.6% | 100% |
| Net sales 1 | 445.1 | 410.6 | 419.9 | 505.2 | 475 | 442.2 | 433 | 402.7 |
| EBITDA 1 | 4.3 | 21 | 24.71 | 54.14 | 52.9 | 56.9 | 48.25 | 40.7 |
| EBIT 1 | -13.4 | 4.2 | 8.181 | 37.7 | 35.6 | 42.6 | 35.2 | 27.4 |
| Net income 1 | -47.46 | 2 | 3.79 | 14.56 | 2.438 | 28.5 | 24.25 | 19.4 |
| Net Debt 1 | -55.3 | -46.58 | -20.68 | -33.77 | -47.87 | -30.3 | -29 | -23.9 |
| Reference price 2 | 1.295 | 2.250 | 1.550 | 2.580 | 1.815 | 2.140 | 2.140 | 2.140 |
| Nbr of stocks (in thousands) | 94,199 | 94,285 | 94,138 | 92,334 | 90,081 | 90,081 | - | - |
| Announcement Date | 8/30/22 A | 8/30/23 A | 8/29/24 A | 8/26/25 A | 8/26/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.36x | 2.78x | 15.36% | 132M | |
| 14.1x | 1.34x | 10.37x | 1.22% | 41.12B | |
| 13.06x | 1.45x | 8.8x | 0.86% | 22.39B | |
| 17.43x | 0.75x | 11.71x | 2.36% | 20.09B | |
| 10.31x | 0.94x | 8.91x | 3.87% | 18.04B | |
| 17.16x | 1.68x | 11.48x | -.--% | 15.35B | |
| 10x | 0.83x | 8.92x | 4.17% | 14.29B | |
| 11.17x | 1.33x | 8.09x | 0.72% | 13.08B | |
| 13.28x | 0.81x | 6.55x | 3.16% | 6.63B | |
| Average | 13.31x | 1.05x | 8.62x | 3.52% | 16.79B | |
| Weighted average by Cap. | 13.57x | 1.19x | 9.75x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWD Stock
- Valuation Fleetwood Limited
Select your edition
All financial news and data tailored to specific country editions
