Projected Income Statement: First Community Bankshares, Inc.

Forecast Balance Sheet: First Community Bankshares, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 1/26/22 A 1/24/23 A 1/23/24 A 1/28/25 A 1/27/26 A - -
Estimates

Cash Flow Forecast: First Community Bankshares, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 3.195 3.038 1.16 2.77 2.807 2.742
Change - -4.91% -61.82% 138.79% 1.34% -2.32%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 3/12/21 A 3/3/22 A 2/22/23 A 3/8/24 A 3/7/25 A 3/6/26 A
1USD in Million
Estimates

Forecast Financial Ratios: First Community Bankshares, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - 42.63% 44.59% 42.52% 41.94% 37.9% 42.88% 42.19%
EBT Margin (%) - 48.48% 40.47% 37.43% 39.5% 37.59% 44.34% 41%
Net margin (%) - 37.29% 31.39% 29% 31.03% 29.05% 33.29% 30.38%
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - 1.63% 1.45% 1.48% 1.6% 1.52% 1.6% 1.58%
ROE - 11.96% 11.04% 10.02% 10.03% 9.64% 11.32% 10.74%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - 1.04 1.12 1.16 1.2 4.31 1.68 1.915
Change - - 7.69% 3.57% 3.45% 259.17% -61.02% 13.99%
Book Value Per Share 1 - 25.34 26.01 27.2 28.73 27.3 28.92 28.86
Change - - 2.64% 4.58% 5.63% -4.98% 5.95% -0.24%
EPS 1 - 2.94 2.82 2.72 2.8 2.65 3.35 3.07
Change - - -4.08% -3.55% 2.94% -5.36% 26.42% -8.36%
Nbr of stocks (in thousands) - 17,017 16,225 18,536 18,291 18,315 18,910 18,910
Announcement Date - 1/26/22 A 1/24/23 A 1/23/24 A 1/28/25 A 1/27/26 A - -
1USD
Estimates
2026 *2027 *
P/E 14.1x 15.4x
PBR 1.63x 1.64x
EV / Sales 4.67x 4.69x
Yield 3.55% 4.05%

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Trader
-
Investor
-
Global
-
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
47.28USD
Average target price
50.00USD
Spread / Average Target
+5.75%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. FCBC Stock
  4. Financials First Community Bankshares, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!