Valuation Fibra Shop

Stocks

End-of-day quote Mexican S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
12.00 ^MXN	+1.52%		+1.10%	+30.58%

05-01	Fibra Shop, Q1 2026 Earnings Call, Apr 28, 2026
04-29	Fibra Shop Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,251	3,062	2,929	5,955	6,226	8,130	-	-
Change	-	-5.81%	-4.32%	103.29%	4.55%	30.58%	-	-
Enterprise Value (EV) ¹	10,974	14,475	14,188	17,644	18,345	20,020	19,831	19,687
Change	-	31.9%	-1.98%	24.36%	3.97%	9.13%	-0.94%	-0.73%
P/E	3.27x	2.23x	1.47x	9.88x	3.08x	11.5x	9.09x	8.22x
PBR	0.3x	0.25x	0.22x	0.36x	0.34x	0.45x	0.44x	0.43x
PEG	-	0.1x	0x	-0.1x	0x	-0.2x	0.3x	0.8x
Capitalization / Revenue	2.28x	1.83x	1.3x	2.46x	2.39x	2.96x	2.82x	2.75x
EV / Revenue	7.7x	8.66x	6.3x	7.28x	7.04x	7.28x	6.88x	6.67x
EV / EBITDA	10.5x	11.7x	8.26x	9.79x	9.68x	10x	9.48x	9.24x
EV / EBIT	10.6x	11.8x	8.34x	9.89x	10.2x	10.1x	9.64x	9.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.656	-	0.31	0.5452	0.675	0.705	0.88	1.12
Rate of return	10%	-	5.06%	6.2%	7.34%	5.88%	7.33%	9.33%
EPS ²	1.997	2.79	4.16	0.89	2.987	1.04	1.32	1.46
Distribution rate	32.8%	-	7.45%	61.3%	22.6%	67.8%	66.7%	76.7%
Net sales ¹	1,426	1,671	2,254	2,424	2,606	2,750	2,882	2,951
EBITDA ¹	1,047	1,242	1,719	1,802	1,895	1,997	2,092	2,130
EBIT ¹	1,035	1,229	1,702	1,784	1,797	1,983	2,058	2,130
Net income ¹	994.3	1,563	768.9	2,051	2,024	703	894	991
Net Debt ¹	7,723	11,413	11,259	11,689	12,118	11,890	11,701	11,557
Reference price ²	6.53	6.23	6.13	8.79	9.19	12.00	12.00	12.00
Nbr of stocks (in thousands)	497,801	491,458	477,883	677,499	677,499	677,499	-	-
Announcement Date	2/23/22 A	3/1/23 A	2/12/24 A	2/19/25 A	2/23/26 A	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBRA SHOP	11.54x	7.28x	10.03x	5.88%	465M
REALTY INCOME CORPORATION	40.79x	15.78x	16.35x	5.13%	59.53B
UNIBAIL-RODAMCO-WESTFIELD SE	9.33x	12.62x	15.75x	5.32%	17.02B
SEGRO PLC	11.08x	22.71x	26.71x	3.73%	15.9B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.83x	16.83x	24.67x	4.99%	14.78B
KLÉPIERRE	10.03x	13.26x	15.96x	5.5%	11.69B
MERLIN PROPERTIES SOCIMI, S.A.	8.15x	22.75x	30.66x	2.73%	10.93B
FEDERAL REALTY INVESTMENT TRUST	31.59x	11.34x	17.89x	3.74%	10.51B
CAPITALAND ASCENDAS REIT	15.94x	12.28x	19.18x	6.13%	9.63B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	28.43x	7.4x	12.1x	5.48%	9.16B
Average	18.67x	14.23x	18.93x	4.86%	15.96B
Weighted average by Cap.	25.15x	15.51x	19.05x	4.85%