|
Market Closed -
Xetra
19:35:10 10/11/2026 +03
|
After hours 20:23:32 | |||
| 3.118 EUR | -0.76% |
|
3.126 | +0.26% |
| 11-09 | Evotec SE : Deutsche Bank reaffirms its Neutral rating | ZD |
| 11-06 | Evotec SE : Deutsche Bank reaffirms its Neutral rating | ZD |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 558.5 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -42.21% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 725.8 | 792 | 812 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -22.68% | 9.11% | 2.53% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.13x | -5.23x | -38.7x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 1.01x | 1.22x | 1.28x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.93x | 0.79x | 0.74x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.21x | 1.12x | 1.07x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -9.64x | 20.6x | 9.52x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.63x | -14.6x | 38x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -3.15x | -9.5x | -14.4x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -31.7% | -10.5% | -6.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.472 | -0.6012 | -0.0812 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 599.7 | 708.6 | 759.1 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -75.28 | 38.51 | 85.32 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -275.7 | -54.27 | 21.39 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -279.8 | -83.82 | -4.85 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 167.4 | 233.5 | 253.5 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 3.142 | 3.142 | 3.142 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 4/12/22 A | 5/12/23 A | 4/24/24 A | 4/17/25 A | 4/8/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.13x | 1.21x | -9.64x | -.--% | 626M | |
| 17.82x | 6.84x | 13.12x | 1.67% | 68.22B | |
| 32.35x | 8.64x | 28.57x | 0.07% | 59.82B | |
| 38.22x | 6.8x | 20.33x | 0.85% | 56.07B | |
| 46.45x | 6.29x | 30.59x | -.--% | 47.67B | |
| 36.39x | 3.42x | 14.76x | -.--% | 45.95B | |
| -23.89x | 64.06x | -26.47x | -.--% | 43.29B | |
| 35.57x | 8.79x | 22.89x | 0.37% | 35.66B | |
| 42.69x | 8.36x | 27.77x | -.--% | 34.73B | |
| -70.85x | 13.41x | -72.08x | -.--% | 25.47B | |
| Average | 15.26x | 12.78x | 4.98x | 0.3% | 42B | |
| Weighted average by Cap. | 21.78x | 13.27x | 11.19x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
