Company Valuation: Esprit Stones Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025
Market Cap 1 2,335
Change -
Enterprise Value (EV) 1 3,242
Change -
P/E 13.6x
PBR 1.75x
PEG 0.6x
Capitalization / Revenue 0.73x
EV / Revenue 1.01x
EV / EBITDA 8.73x
EV / EBIT 11.7x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 7.829
Distribution rate -
Net sales 1 3,215
EBITDA 1 371.1
EBIT 1 276.1
Net income 1 156.6
Net Debt 1 906.7
Reference price 2 106.40
Nbr of stocks (in thousands) 21,945
Announcement Date 9/4/25 A
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.4M
14.34x1.08x7.05x2.8% 47.85B
23.34x2.92x14.29x1.88% 42.4B
-31.77x1.68x18.31x0.52% 15.92B
20.58x3.36x13.79x1.19% 15.31B
17.16x2.32x11.6x1.66% 15.14B
30.82x4.81x17.5x0.84% 8.82B
282.54x0.87x11.35x-.--% 8.11B
21.34x3.23x13.28x0.61% 8.08B
22.57x4.52x13.15x0.76% 7.74B
Average 44.55x 2.75x 13.37x 1.14% 16.94B
Weighted average by Cap. 27.49x 2.36x 12.26x 1.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESPRIT Stock
  4. Valuation Esprit Stones Limited