Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 574.9 - -
Change - 2.07% -23.71% -19.83% -8.9% 116.75% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 932.5 901.5 848.7
Change - -29.33% -29.26% -19.8% 3.28% 33.38% -3.33% -5.86%
P/E 1.18x -11.7x -12x 3.21x 143x 5.13x -15.9x 50x
PBR - 0.99x 0.8x - 0.5x 1.28x 1.76x 0.99x
PEG - 0x 0.4x -0x -1.5x 0x 0x -0x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.47x 0.54x 0.55x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 0.76x 0.85x 0.81x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 1.45x 1.64x 1.53x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 2.97x 3.89x 3.39x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 5.48x 12.3x 8.16x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 18.3% 8.15% 12.3%
Dividend per Share 2 - - - - 0.0107 0.0099 0.0101 0.0088
Rate of return - - - - 7.51% 3.21% 3.26% 2.85%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0602 -0.0194 0.00618
Distribution rate - - - - 1,072% 16.4% -51.7% 142%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,229 1,060 1,045
EBITDA 1 742.9 979.1 824.7 672.6 503.8 641.7 550.8 554.2
EBIT 1 443.2 709.2 482.6 - 394.1 313.6 231.5 250.7
Net income 1 377 -41.23 -30.83 93.77 1.562 163.3 -24.6 104
Net Debt 1 1,222 717.1 480.9 385.8 433.9 357.7 326.6 273.8
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3089 0.3089 0.3089
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 3/24/22 A 4/5/23 A 3/28/24 A 3/27/25 A 3/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.06x0.75x1.44x3.25% 567M
10.72x2.03x4.67x3.14% 131B
10.5x2.92x5.52x4.31% 85.3B
7.36x2.49x4.1x3.18% 69.23B
6.87x2.32x3.74x1.98% 51.54B
11.01x3.34x4.66x2.36% 51.62B
8.75x2.25x4.36x2.8% 48.58B
7.88x1.21x4.18x2.41% 47.05B
9.71x2.96x4.26x7.74% 38.23B
5.4x1.62x3.74x4.7% 33.7B
Average 8.33x 2.19x 4.07x 3.59% 55.71B
Weighted average by Cap. 9.13x 2.36x 4.49x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!