|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.00 GBX | -8.00% |
|
-11.29% | +118.02% |
| 06-17 | EnQuest PLC, PETRONAS Carigali Sdn Bhd, E&P Malaysia Venture Sdn Bhd, EnQuest Petroleum Production Malaysia Ltd - M&A Call | |
| 06-10 | UK's FTSE 100 rises as energy and consumer staples gain | RE |
Company Valuation: EnQuest PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 466.4 | 476 | 363.2 | 291.1 | 265.2 | 623.2 | - | - |
| Change | - | 2.07% | -23.71% | -19.83% | -8.9% | 134.99% | - | - |
| Enterprise Value (EV) 1 | 1,688 | 1,193 | 844 | 676.9 | 699.2 | 980.9 | 949.9 | 897.1 |
| Change | - | -29.33% | -29.26% | -19.8% | 3.28% | 40.29% | -3.16% | -5.56% |
| P/E | 1.18x | -11.7x | -12x | 3.21x | 143x | 5.56x | -17.2x | 54.2x |
| PBR | - | 0.99x | 0.8x | - | 0.5x | 1.39x | 1.9x | 1.08x |
| PEG | - | 0x | 0.4x | -0x | -1.5x | 0x | 0x | -0x |
| Capitalization / Revenue | 0.37x | 0.26x | 0.24x | 0.25x | 0.24x | 0.51x | 0.59x | 0.6x |
| EV / Revenue | 1.33x | 0.64x | 0.57x | 0.57x | 0.63x | 0.8x | 0.9x | 0.86x |
| EV / EBITDA | 2.27x | 1.22x | 1.02x | 1.01x | 1.39x | 1.53x | 1.72x | 1.62x |
| EV / EBIT | 3.81x | 1.68x | 1.75x | - | 1.77x | 3.13x | 4.1x | 3.58x |
| EV / FCF | 2.68x | 1.45x | 1.38x | 12.7x | 3.81x | 5.76x | 12.9x | 8.62x |
| FCF Yield | 37.3% | 69.1% | 72.6% | 7.86% | 26.2% | 17.4% | 7.74% | 11.6% |
| Dividend per Share 2 | - | - | - | - | 0.0107 | 0.0099 | 0.0101 | 0.0088 |
| Rate of return | - | - | - | - | 7.51% | 2.96% | 3% | 2.63% |
| EPS 2 | 0.214 | -0.022 | -0.016 | 0.049 | 0.001 | 0.0602 | -0.0194 | 0.00618 |
| Distribution rate | - | - | - | - | 1,072% | 16.4% | -51.7% | 142% |
| Net sales 1 | 1,266 | 1,854 | 1,487 | 1,181 | 1,118 | 1,229 | 1,060 | 1,045 |
| EBITDA 1 | 742.9 | 979.1 | 824.7 | 672.6 | 503.8 | 641.7 | 550.8 | 554.2 |
| EBIT 1 | 443.2 | 709.2 | 482.6 | - | 394.1 | 313.6 | 231.5 | 250.7 |
| Net income 1 | 377 | -41.23 | -30.83 | 93.77 | 1.562 | 163.3 | -24.6 | 104 |
| Net Debt 1 | 1,222 | 717.1 | 480.9 | 385.8 | 433.9 | 357.7 | 326.6 | 273.8 |
| Reference price 2 | 0.2535 | 0.2578 | 0.1921 | 0.1572 | 0.1427 | 0.3349 | 0.3349 | 0.3349 |
| Nbr of stocks (in thousands) | 1,839,866 | 1,846,206 | 1,890,641 | 1,851,580 | 1,859,057 | 1,861,081 | - | - |
| Announcement Date | 3/24/22 A | 4/5/23 A | 3/28/24 A | 3/27/25 A | 3/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.56x | 0.8x | 1.53x | 2.96% | 623M | |
| 11.06x | 2.09x | 4.81x | 3.04% | 135B | |
| 10.83x | 3x | 5.67x | 4.18% | 88.64B | |
| 7.55x | 2.55x | 4.2x | 3.1% | 70.97B | |
| 7.03x | 2.37x | 3.82x | 1.93% | 52.76B | |
| 11.13x | 3.37x | 4.7x | 2.34% | 52.18B | |
| 8.85x | 2.27x | 4.4x | 2.77% | 49.11B | |
| 8.01x | 1.24x | 4.21x | 2.37% | 48.17B | |
| 9.89x | 2.94x | 4.26x | 7.82% | 38.92B | |
| 5.17x | 1.58x | 3.65x | 4.9% | 32.53B | |
| Average | 8.51x | 2.22x | 4.13x | 3.54% | 56.94B | |
| Weighted average by Cap. | 9.35x | 2.40x | 4.57x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENQ Stock
- Valuation EnQuest PLC
Select your edition
All financial news and data tailored to specific country editions
