Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 28,819 - -
Change - -2.83% 21.96% -10.95% 155.9% 50.7% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 45,652 49,896 53,134
Change - 79.64% 24.33% 7.58% 82% 47.44% 9.3% 6.49%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 11.8x 8.31x 5.26x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 18.7x 14.4x 9.69x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 26.1x 19.6x 12.8x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 43x 31.8x 17.3x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -8.3x -9.02x -8.56x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -12% -11.1% -11.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,445 3,469 5,483
EBITDA 1 - 471.2 685.1 1,027 1,522 1,750 2,549 4,165
EBIT 1 203 317.9 573.9 623.8 1,028 1,061 1,567 3,074
Net income 1 - 89.75 257.4 157.1 408.7 228.8 460.3 1,154
Net Debt 1 - 5,839 7,423 9,540 11,840 16,833 21,077 24,315
Reference price 2 76.54 72.00 71.20 63.05 144.80 206.10 206.10 206.10
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,829 - -
Announcement Date 3/31/22 A 3/15/23 A 2/26/24 A 2/19/25 A 2/17/26 A - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 18.67x26.09x - 9.41B
28.78x6.74x18.19x-.--% 37.66B
13.57x2.7x10.06x3.07% 31.26B
13.06x6.22x13.11x3.37% 30.57B
21.57x10.72x15.46x2.1% 28.12B
22.45x7.66x12.49x1.72% 27.24B
72.23x18.23x21.65x-.--% 21.37B
16.69x5.14x10.2x3.37% 18.86B
Average 26.91x 9.51x 15.91x 1.94% 25.56B
Weighted average by Cap. 25.55x 8.32x 15.04x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enlight Renewable Energy Ltd

Historical PBR trend

Valuation ratios - PBR - Enlight Renewable Energy Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enlight Renewable Energy Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enlight Renewable Energy Ltd

  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd