Company Valuation: EnerSys

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,065 3,549 3,818 3,611 6,402 5,769 - -
Change - 15.8% 7.57% -5.42% 77.29% -9.89% - -
Enterprise Value (EV) 3,961 3,549 3,818 3,611 6,402 5,769 5,769 5,769
Change - -10.39% 7.57% -5.42% 77.29% -9.89% 0% 0%
P/E 22.2x 20.4x 14.5x 10.2x 22.6x 14.3x 12.4x 14.5x
PBR 2.05x 2.22x 2.17x 1.87x 3.32x 2.66x 2.31x -
PEG - 0.8x 0.3x 0.3x -1.6x 0.3x 0.8x -1x
Capitalization / Revenue 0.91x 0.96x 1.07x 1x 1.71x 1.48x 1.41x 1.37x
EV / Revenue 0x 0x 0x 0x 0x 1.48x 1.41x 1.37x
EV / EBITDA 0x 0x 0x 0x 0x 7.96x 7.24x 6.73x
EV / EBIT 0x 0x 0x 0x 0x 9.51x 8.73x 8.64x
EV / FCF -0x 0x 0x 0x 0x 11.1x 11.7x -
FCF Yield -4.56% 5.39% 9.71% 3.86% 7.3% 9% 8.57% -
Dividend per Share 2 0.7 0.7 0.85 0.945 1.028 1.13 1.15 -
Rate of return 0.94% 0.81% 0.9% 1.03% 0.59% 0.71% 0.72% -
EPS 2 3.36 4.25 6.5 8.99 7.7 11.16 12.85 11.06
Distribution rate 20.8% 16.5% 13.1% 10.5% 13.3% 10.1% 8.95% -
Net sales 1 3,357 3,708 3,582 3,618 3,751 3,890 4,078 4,199
EBITDA 1 339.5 387.5 506.8 588.6 601.6 724.7 796.5 856.7
EBIT 1 263.6 322.2 450.2 528.1 540.2 606.4 660.7 667.7
Net income 1 143.9 175.8 269.1 363.7 293.6 419.8 488.5 453.4
Net Debt 895.8 - - - - - - -
Reference price 2 74.57 86.88 94.46 91.58 173.72 159.95 159.95 159.95
Nbr of stocks (in thousands) 41,099 40,851 40,416 39,428 36,851 36,065 - -
Announcement Date 5/25/22 A 5/24/23 A 5/22/24 A 5/21/25 A 5/20/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.33x - - 0.71% 5.77B
24.42x2.91x15.89x2.1% 228B
24.76x3.34x15.31x1.96% 156B
12.1x1.31x6.18x4.19% 163B
32.87x4.91x20.63x1.19% 144B
35.04x4.44x20.62x1.19% 106B
31.22x3.88x20.83x1.09% 90.27B
33.64x5.42x18.87x1.34% 92B
27.09x3.85x19.14x1% 89.75B
36.64x6.05x24.09x0.11% 89.53B
Average 27.21x 4.01x 17.95x 1.49% 116.39B
Weighted average by Cap. 27.11x 3.72x 16.98x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EnerSys

Historical PBR trend

Valuation ratios - PBR - EnerSys

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EnerSys

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EnerSys


Year-on-year evolution of the Yield

Valuation ratios - Yield - EnerSys