Valuation: Embelton Limited

Market Cap 17.8M 12.53M 11.22M 10.35M 9.37M 17.52M 1.19B 124M 49.28M 624M 47.02M 46.02M 1.98B P/E 2025
19.4x
P/E 2026 14.4x
Enterprise Value 21.38M 15.05M 13.48M 12.44M 11.25M 21.04M 1.43B 148M 59.19M 750M 56.48M 55.28M 2.38B EV / Sales 2025
0.39x
EV / Sales 2026 0.3x
Free-Float
9.51%
Yield 2025
4.2%
Yield 2026 4.21%
1 day+1.35%
Current month+1.35%
1 month-2.94%
3 months+1.85%
6 months+1.98%
Current year+1.85%
1 month 8.14
Extreme 8.14
8.84
Current year 8
Extreme 8
8.84
1 year 7.7
Extreme 7.7
8.84
3 years 7.45
Extreme 7.45
10.5
5 years 7.45
Extreme 7.45
13.1
10 years 7.45
Extreme 7.45
14.1
Manager TitleAgeSince
Chief Executive Officer - 21/10/2010
Director of Finance/CFO - -
Chief Operating Officer - 01/03/2023
Director TitleAgeSince
Director/Board Member - 01/04/2008
Chairman - 01/01/1984
Director/Board Member - 01/01/2002
Change 5-day change 1-year change 3-year change Capi.($)
+1.35%0.00%+9.85%-21.43% 12.53M
+2.23%-0.96%-14.14%+15.31% 317B
+2.86%-0.41%-14.66%+8.42% 111B
-0.09%+0.87%+11.56%+70.97% 7.66B
+3.92%+2.89%-28.26%-38.70% 5.06B
-0.66%+2.15%+38.28%+320.83% 3.13B
-1.72%-2.56%-30.91%-23.49% 2.7B
+0.79%+0.79%-3.03%-44.83% 2.42B
-0.83%-0.83%-8.40%+26.45% 2.13B
-4.19%-4.19%-27.97%-41.31% 2B
Average +0.35%+0.85%-6.77%+27.22% 45.33B
Weighted average by Cap. +2.23%+1.09%-13.70%+15.31%

Financials

2025 2026
Net sales 58.97M 41.5M 37.18M 34.3M 31.04M 58.04M 3.95B 409M 163M 2.07B 156M 152M 6.55B 70.94M 49.93M 44.72M 41.26M 37.33M 69.81M 4.75B 492M 196M 2.49B 187M 183M 7.88B
Net income 925K 651K 583K 538K 487K 910K 62M 6.42M 2.56M 32.45M 2.44M 2.39M 103M 1.25M 877K 785K 724K 656K 1.23M 83.48M 8.64M 3.45M 43.69M 3.29M 3.22M 138M
Net Debt 5.22M 3.67M 3.29M 3.03M 2.75M 5.14M 350M 36.21M 14.44M 183M 13.78M 13.49M 580M 3.58M 2.52M 2.26M 2.08M 1.89M 3.53M 240M 24.85M 9.92M 126M 9.46M 9.26M 398M
Projected Income Statement - Annual - Embelton Limited
Logo Embelton Limited
Embelton Limited provides a service for installation of flooring and other products. Its principal activities consist of the manufacture, distribution and installation of flooring products and services, structural noise and vibration control systems, metal fabrication, rubber and cork sheeting and other industrial products. Its segments include Commercial/Contracting, Merchandising and Manufacturing. The Merchandising segment comprises the sale of flooring and accessory products, various vibration control devices, building materials, industrial cork, rubber products and metal fabrications. The Commercial/Contracting segment comprises the sale and installation of flooring and flooring accessories, and certain engineering products in commercial projects. The Manufacturing segment is engaged in manufacturing operations supplying both market segments. Its flooring and consumer products include wooden parquetry flooring, pre-finished and natural strip flooring, timber, hybrid, and others.
Employees
-