Valuation: Embelton Limited

Market Cap 17.8M 12.53M 11.24M 10.4M 9.41M 17.59M 1.19B 124M 49.51M 625M 47.03M 46.04M 1.98B P/E 2025
19.4x
P/E 2026 14.4x
Enterprise Value 21.38M 15.05M 13.51M 12.49M 11.31M 21.13M 1.43B 149M 59.47M 750M 56.49M 55.3M 2.38B EV / Sales 2025
0.39x
EV / Sales 2026 0.3x
Free-Float
9.51%
Yield 2025
4.2%
Yield 2026 4.21%
1 day+1.35%
Current month+1.35%
1 month-2.94%
3 months+1.85%
6 months+1.98%
Current year+1.85%
1 month 8.14
Extreme 8.14
8.84
Current year 8
Extreme 8
8.84
1 year 7.7
Extreme 7.7
8.84
3 years 7.45
Extreme 7.45
10.5
5 years 7.45
Extreme 7.45
13.1
10 years 7.45
Extreme 7.45
14.1
Manager TitleAgeSince
Chief Executive Officer - 21/10/2010
Director of Finance/CFO - -
Chief Operating Officer - 01/03/2023
Director TitleAgeSince
Director/Board Member - 01/04/2008
Chairman - 01/01/1984
Director/Board Member - 01/01/2002
Change 5-day change 1-year change 3-year change Capi.($)
+1.35%0.00%+9.85%-21.43% 12.53M
+2.07%-0.70%-13.91%+15.62% 317B
+2.24%-0.30%-14.57%+8.54% 111B
+1.20%+2.31%+13.16%+73.42% 7.66B
+2.61%+1.81%-29.01%-39.34% 5.06B
-0.06%+2.95%+39.36%+324.13% 3.13B
-1.72%-1.72%-30.06%-24.50% 2.7B
-2.31%0.00%-3.79%-45.26% 2.42B
-0.83%-0.83%-8.40%+26.45% 2.13B
+1.42%0.00%-24.83%-38.75% 2B
Average +0.62%+1.49%-6.22%+27.89% 45.33B
Weighted average by Cap. +2.14%+1.11%-13.48%+15.62%

Financials

2025 2026
Net sales 58.97M 41.52M 37.25M 34.44M 31.19M 58.27M 3.95B 412M 164M 2.07B 156M 153M 6.57B 70.94M 49.94M 44.81M 41.43M 37.52M 70.09M 4.76B 495M 197M 2.49B 187M 183M 7.9B
Net income 925K 651K 584K 540K 489K 914K 62.03M 6.46M 2.57M 32.46M 2.44M 2.39M 103M 1.25M 877K 787K 727K 659K 1.23M 83.51M 8.7M 3.46M 43.7M 3.29M 3.22M 139M
Net Debt 5.22M 3.67M 3.3M 3.05M 2.76M 5.16M 350M 36.43M 14.51M 183M 13.79M 13.49M 581M 3.58M 2.52M 2.26M 2.09M 1.89M 3.54M 240M 25.01M 9.96M 126M 9.46M 9.26M 399M
Projected Income Statement - Annual - Embelton Limited
Logo Embelton Limited
Embelton Limited provides a service for installation of flooring and other products. Its principal activities consist of the manufacture, distribution and installation of flooring products and services, structural noise and vibration control systems, metal fabrication, rubber and cork sheeting and other industrial products. Its segments include Commercial/Contracting, Merchandising and Manufacturing. The Merchandising segment comprises the sale of flooring and accessory products, various vibration control devices, building materials, industrial cork, rubber products and metal fabrications. The Commercial/Contracting segment comprises the sale and installation of flooring and flooring accessories, and certain engineering products in commercial projects. The Manufacturing segment is engaged in manufacturing operations supplying both market segments. Its flooring and consumer products include wooden parquetry flooring, pre-finished and natural strip flooring, timber, hybrid, and others.
Employees
-