Company Valuation: eGain Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027
Market Cap 1 310.3 238.7 188.2 170.9 172.9 151.5
Change - -23.06% -21.15% -9.17% 1.17% -12.38%
Enterprise Value (EV) 238.1 238.7 188.2 170.9 172.9 151.5
Change - 0.26% -21.15% -9.17% 1.17% -12.38%
P/E -122x 125x 25.2x 5.53x 19.7x -60.9x
PBR - - - - - -
PEG - -1x 0x 0x -0.3x 0x
Capitalization / Revenue 3.37x 2.44x 2.03x 1.93x 1.9x 1.79x
EV / Revenue 0x 0x 0x 0x 0x 1.79x
EV / EBITDA 0x - - - 0x 140x
EV / EBIT 0x 0x 0x 0x 0x 394x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.08 0.06 0.25 1.13 0.32 -0.095
Distribution rate - - - - - -
Net sales 1 91.95 98.01 92.8 88.43 91.14 84.89
EBITDA 1 9.72 - - - 13.62 1.085
EBIT 1 9.242 7.635 10.5 6.882 12.12 0.385
Net income 1 -2.441 2.109 7.78 32.25 8.876 -2.304
Net Debt -72.17 - - - - -
Reference price 2 9.750 7.490 6.310 6.250 6.300 5.790
Nbr of stocks (in thousands) 31,821 31,869 29,827 27,351 27,450 26,171
Announcement Date 9/8/22 A 9/14/23 A 9/5/24 A 9/4/25 A 9/3/26 A -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.28x9.34x15.26x0.8% 3,697B
126.07x55.06x89.36x-.--% 463B
458.99x19.62x77.59x-.--% 92.25B
67x14.14x29.8x-.--% 88.68B
106.97x9.05x24.18x-.--% 81.43B
34x1.64x13.13x-.--% 61.7B
193.18x6.2x24.01x-.--% 48.76B
34.88x7.3x35.04x-.--% 46.02B
110.17x4.35x21.13x-.--% 37.95B
Average 128.50x 14.08x 36.61x 0.09% 513B
Weighted average by Cap. 48.97x 14.02x 24.68x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. EGAN Stock
  4. EGCA Stock
  5. Valuation eGain Corporation