Company Valuation: eGain Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 357 310.3 238.7 188.2 170.9 199.8 -
Change - -13.1% -23.06% -21.15% -9.17% 16.9% -
Enterprise Value (EV) 293.8 238.1 238.7 188.2 170.9 199.8 199.8
Change - -18.96% 0.26% -21.15% -9.17% 16.9% 0%
P/E 54.7x -122x 125x 25.2x 5.53x 28x 23.9x
PBR - - - - - - -
PEG - 1x -1x 0x 0x -0.4x 1.4x
Capitalization / Revenue 4.56x 3.37x 2.44x 2.03x 1.93x 2.2x 2.12x
EV / Revenue 0x 0x 0x 0x 0x 2.2x 2.12x
EV / EBITDA 0x 0x - - - 16.7x 15.5x
EV / EBIT 0x 0x 0x 0x 0x 21.1x 18.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.21 -0.08 0.06 0.25 1.13 0.26 0.305
Distribution rate - - - - - - -
Net sales 1 78.29 91.95 98.01 92.8 88.43 90.74 94.12
EBITDA 1 9.493 9.72 - - - 11.97 12.91
EBIT 1 9.065 9.242 7.635 10.5 6.882 9.485 10.8
Net income 1 6.959 -2.441 2.109 7.78 32.25 7.826 9.169
Net Debt -63.23 -72.17 - - - - -
Reference price 2 11.480 9.750 7.490 6.310 6.250 7.280 7.280
Nbr of stocks (in thousands) 31,099 31,821 31,869 29,827 27,351 27,450 -
Announcement Date 9/1/21 A 9/8/22 A 9/14/23 A 9/5/24 A 9/4/25 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.1x9.27x15.12x0.8% 3,659B
109.47x46.4x75.11x-.--% 391B
519.77x22.5x90.42x-.--% 103B
71.1x14.96x31.52x-.--% 93.8B
149.65x8.76x22.36x-.--% 77.33B
37.28x1.97x15.48x-.--% 68.26B
117.06x5.14x25.12x-.--% 44.92B
21.41x4.04x11.16x1.32% 32.49B
91.71x4.74x22.83x-.--% 29.45B
Average 126.95x 13.09x 34.35x 0.24% 499.9B
Weighted average by Cap. 48.32x 12.69x 22.64x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EGAN Stock
  4. EGCA Stock
  5. Valuation eGain Corporation