Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 4/29/25 A 3/31/26 A
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 137M
16.14x3.41x7.59x1.65% 87.7B
43.94x14.48x26.8x-.--% 82.42B
21.24x5.75x11.12x-.--% 28.78B
36.52x4.01x12.89x-.--% 24.74B
35.54x17.79x29.98x2.35% 22.46B
73.52x6.02x25.44x-.--% 20.85B
5.44x2.78x6.6x4.75% 18.81B
7.31x - - 8.65% 17.39B
10.94x-1.22x-2.15x-.--% 14.28B
Average 27.84x 6.63x 14.78x 1.93% 31.76B
Weighted average by Cap. 29.20x 7.72x 16.03x 1.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eastern Union Interactive Corp.

Historical PBR trend

Valuation ratios - PBR - Eastern Union Interactive Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eastern Union Interactive Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eastern Union Interactive Corp.

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.