Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,807 - -
Change - 7.4% 5.45% 137.87% 32.75% 63.08% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,807 2,807 2,807
Change - 7.4% 5.45% 137.87% 77.54% 21.94% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 27.9x 22.5x 18.9x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.3x 0.9x 1x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.24x 1.14x 1.07x
EV / Revenue 0x 0x 0x 0x 0x 1.24x 1.14x 1.07x
EV / EBITDA 0x 0x 0x 0x 0x 10.5x 9.55x 8.49x
EV / EBIT 0x 0x 0x 0x 0x 13.1x 11.3x 9.85x
EV / FCF 0x 0x 0x 0x 0x 26x 24x 19.5x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.85% 4.17% 5.13%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 180.92 180.92 180.92
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 3/25/22 A 4/14/23 A 3/7/24 A 3/6/25 A 2/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.88x - - - 2.81B
30.87x5.4x19.78x0.84% 121B
34.84x5.49x20.84x1.54% 98.21B
44.84x9.09x26.61x-.--% 65.16B
27.78x3.17x18.34x0.75% 60.75B
40.2x6.25x27.59x1.93% 58.24B
27.64x5.1x17.86x2.18% 35.97B
31.36x4.14x15.64x0.11% 30.55B
20.41x1.74x12.56x2.3% 29.69B
20.97x3.63x11.63x1.45% 29.03B
Average 30.68x 4.89x 18.98x 1.23% 53.18B
Weighted average by Cap. 32.65x 5.31x 20.29x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DXP Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - DXP Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DXP Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DXP Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.