Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,924 - -
Change - 7.4% 5.45% 137.87% 32.75% 69.86% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,924 2,924 2,924
Change - 7.4% 5.45% 137.87% 77.54% 27.01% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 29x 23.4x 19.7x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.4x 1x 1.1x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.29x 1.19x 1.11x
EV / Revenue 0x 0x 0x 0x 0x 1.29x 1.19x 1.11x
EV / EBITDA 0x 0x 0x 0x 0x 11x 9.95x 8.85x
EV / EBIT 0x 0x 0x 0x 0x 13.7x 11.8x 10.3x
EV / FCF 0x 0x 0x 0x 0x 27.1x 25x 20.3x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.69% 4% 4.92%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 188.44 188.44 188.44
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 3/25/22 A 4/14/23 A 3/7/24 A 3/6/25 A 2/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.04x - - - 2.92B
28.06x3.21x18.54x0.74% 61.31B
39.95x6.21x27.46x1.94% 57.73B
32.9x5.51x19.65x0.9% 13.22B
27.9x2.31x18.2x0.62% 12.32B
16.21x1.28x10.32x-.--% 8.25B
26.36x1.74x14.78x2.96% 6.61B
19.4x1.26x10.95x3.23% 4.66B
-107.45x0.61x13.78x - 2.85B
31.62x3.26x18.69x1.11% 2.7B
Average 14.40x 2.82x 16.93x 1.44% 17.26B
Weighted average by Cap. 29.37x 4.10x 20.80x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.