|
End-of-day quote
Korea S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 60,500.00 KRW | +6.89% |
|
+0.50% | -22.44% |
| 10-06 | Tech Stock Losses, Higher Bond Yields Drag South Korean Markets Lower | MT |
| 10-06 | Doosan Robotics Chosen for Two Government-Funded Physical AI Projects Worth KRW98.9 Billion | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 3,921,609 | - | - |
| Change | - | -54.95% | 49.14% | -22.44% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 3,829 | 3,887 | 3,912 |
| Change | - | -56.39% | 56.37% | -21.45% | 1.53% | 0.64% |
| P/E | -387x | -92.7x | -91.1x | -102x | -334x | 658x |
| PBR | 17.2x | 8.42x | 14.5x | 12.6x | 13.1x | 12.9x |
| PEG | - | -1.1x | -1.8x | 3.3x | 4.8x | -4x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 63x | 40.3x | 19.8x |
| EV / Revenue | 135x | 66.6x | 148x | 61.5x | 40x | 19.7x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -107x | -383x | 509x |
| EV / EBIT | -373x | -75.7x | -82x | -86.5x | -194x | -1,201x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 62.29 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -35.9 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -44.28 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -92.6 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 60,500.00 | 60,500.00 | 60,500.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 1/30/24 A | 2/13/25 A | 2/11/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -102.25x | 61.48x | -106.65x | -.--% | 2.92B | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 16.34x | 10.44x | 5.70x | 1.04% | 50.34B | |
| Weighted average by Cap. | 30.10x | 5.38x | 18.61x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
