|
Market Closed -
Nasdaq
23:00:00 02/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 297.62 USD | +0.89% |
|
+1.87% | -28.60% |
| 10-02 | Baird Lowers Domino's Pizza Price Target to $325 From $350, Maintains Neutral Rating | MT |
| 09-30 | Rothschild & Co Redburn Adjusts PT on Domino's Pizza to $260 From $270, Maintains Sell Rating | MT |
Company Valuation: Domino's Pizza Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,295 | 12,532 | 14,343 | 14,836 | 14,378 | 9,846 | - | - |
| Change | - | -38.25% | 14.45% | 3.43% | -3.08% | -31.52% | - | - |
| Enterprise Value (EV) 1 | 25,218 | 17,494 | 19,220 | 19,625 | 19,069 | 14,569 | 14,552 | 14,501 |
| Change | - | -30.63% | 9.87% | 2.11% | -2.83% | -23.6% | -0.12% | -0.35% |
| P/E | 41.2x | 27.5x | 28x | 25.7x | 24.2x | 15.6x | 14.2x | 13.1x |
| PBR | -4.79x | - | -3.51x | -3.72x | -3.67x | -2.52x | -2.49x | -2.56x |
| PEG | - | -3.69x | 1.6x | 1.9x | 4.59x | 1.86x | 1.45x | 1.51x |
| Capitalization / Revenue | 4.66x | 2.76x | 3.2x | 3.15x | 2.91x | 1.9x | 1.86x | 1.79x |
| EV / Revenue | 5.79x | 3.86x | 4.29x | 4.17x | 3.86x | 2.81x | 2.75x | 2.64x |
| EV / EBITDA | 29.5x | 20.6x | 21.4x | 20.3x | 18.3x | 13.1x | 12.7x | 12.2x |
| EV / EBIT | 32.3x | 22.8x | 23.5x | 22.3x | 20x | 14.3x | 13.8x | 13.1x |
| EV / FCF | 45x | 45.1x | 39.6x | 38.3x | 28.4x | 22.6x | 20.1x | 19.5x |
| FCF Yield | 2.22% | 2.22% | 2.53% | 2.61% | 3.52% | 4.43% | 4.97% | 5.14% |
| Dividend per Share 2 | 3.76 | - | 4.84 | 6.04 | 6.96 | 7.968 | 8.851 | 9.916 |
| Rate of return | 0.67% | - | 1.18% | 1.41% | 1.64% | 2.68% | 2.97% | 3.33% |
| EPS 2 | 13.54 | 12.53 | 14.66 | 16.69 | 17.57 | 19.04 | 20.9 | 22.71 |
| Distribution rate | 27.8% | - | 33% | 36.2% | 39.6% | 41.8% | 42.3% | 43.7% |
| Net sales 1 | 4,357 | 4,537 | 4,479 | 4,706 | 4,940 | 5,181 | 5,301 | 5,498 |
| EBITDA 1 | 853.8 | 848.2 | 900.2 | 966.7 | 1,043 | 1,112 | 1,147 | 1,193 |
| EBIT 1 | 780.9 | 767.9 | 819.5 | 879 | 954 | 1,021 | 1,055 | 1,103 |
| Net income 1 | 510.5 | 452.3 | 519.1 | 584.2 | 601.7 | 632.7 | 674.1 | 713 |
| Net Debt 1 | 4,922 | 4,962 | 4,876 | 4,789 | 4,691 | 4,723 | 4,706 | 4,656 |
| Reference price 2 | 557.77 | 344.41 | 411.21 | 429.62 | 425.56 | 297.62 | 297.62 | 297.62 |
| Nbr of stocks (in thousands) | 36,387 | 36,387 | 34,881 | 34,532 | 33,786 | 33,082 | - | - |
| Announcement Date | 3/1/22 A | 2/23/23 A | 2/26/24 A | 2/24/25 A | 2/23/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.63x | 2.81x | 13.1x | 2.68% | 9.85B | |
| 18.13x | 7.22x | 13.07x | 3.23% | 164B | |
| 41.72x | 3.32x | 21.51x | 2.66% | 108B | |
| 22.18x | 1.15x | 11.25x | 2.48% | 50.55B | |
| 28.74x | 3.54x | 20.07x | -.--% | 40.95B | |
| 14.57x | 5.37x | 15.99x | 2.22% | 37.15B | |
| 15.64x | 3.69x | 11.5x | 3.69% | 24.38B | |
| 17.83x | 1.83x | 11.06x | 3.23% | 22.75B | |
| 30.74x | 0.96x | 12.41x | 0.86% | 14.64B | |
| 13.53x | 0.96x | 6.29x | 2.97% | 13.61B | |
| Average | 21.87x | 3.08x | 13.63x | 2.4% | 48.59B | |
| Weighted average by Cap. | 24.47x | 4.39x | 15.19x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPZ Stock
- Valuation Domino's Pizza Inc.
Select your edition
All financial news and data tailored to specific country editions
