Valuation Domino's Pizza Enterprises Limited

Stocks

Market Closed - Australian S.E. Other stock markets 09:13:02 15/07/2026 +03			5-day change	1st Jan Change
16.80 ^AUD	+0.30%		+2.82%	-20.00%

06-15	Morgans Financial Downgrades Domino's Pizza Enterprises to Hold from Buy; Price Target is AU$17.60	MT
06-02	JB Hi-Fi, Eagers Automotive, Lovisa, Domino's Trade Lower After Australia Hikes Minimum Wage	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,592	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-11.72%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,724	2,624	2,529
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-13.02%	-3.69%	-3.6%
P/E	56x	36.8x	101x	33.7x	-477x	15x	12.1x	10.9x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.21x	2.01x	1.85x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	0.9x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.73x	0.74x	0.71x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.26x	1.22x	1.13x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	8.09x	7.53x	6.87x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	13.8x	12.6x	11.2x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	16.1x	15.6x	14x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	6.2%	6.41%	7.16%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.533	0.611	0.8882
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.17%	3.64%	5.29%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.118	1.386	1.548
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.7%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,166	2,158	2,231
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.6	348.5	368.1
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	208.1	226.3
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.8	146.8
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,032	937.5
Reference price ²	118.66	67.35	46.34	35.89	19.09	16.80	16.80	16.80
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	8/17/21 A	8/23/22 A	8/22/23 A	8/20/24 A	8/26/25 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINO'S PIZZA ENTERPRISES LIMITED	14.98x	1.26x	8.08x	3.18%	1.11B
MCDONALD'S CORPORATION	20.88x	8.1x	14.67x	2.79%	191B
CHIPOTLE MEXICAN GRILL, INC.	32.7x	3.58x	20.24x	-.--%	46.73B
YUM! BRANDS, INC.	23.36x	5.98x	17.49x	1.91%	43.6B
RESTAURANT BRANDS INTERNATIONAL INC.	18.44x	3.86x	12x	3.45%	25.89B
YUM CHINA HOLDINGS, INC.	14.9x	1.09x	7.03x	2.72%	14.96B
DOMINO'S PIZZA INC.	16.21x	2.88x	13.53x	2.57%	10.31B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.58x	2.32x	-	0.85%	6.32B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.08x	1.86x	7.78x	4.38%	4.8B
WINGSTOP INC.	33.03x	6.61x	19.09x	0.85%	4.04B
Average	22.12x	3.75x	13.32x	2.27%	34.88B
Weighted average by Cap.	22.41x	6.23x	15.15x	2.31%