Valuation Domino's Pizza Enterprises Limited

Stocks

Market Closed - Australian S.E. Other stock markets 09:10:13 17/07/2026 +03			5-day change	1st Jan Change
17.62 ^AUD	+2.50%		+9.51%	-16.10%

08:30am	Domino's Pizza Enterprises Shareholder JPMorgan Chase Reduces Stake; Shares Rise 3%	MT
06-15	Morgans Financial Downgrades Domino's Pizza Enterprises to Hold from Buy; Price Target is AU$17.60	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,669	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-7.41%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,802	2,701	2,607
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-10.54%	-3.59%	-3.5%
P/E	56x	36.8x	101x	33.7x	-477x	15.8x	12.7x	11.4x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.32x	2.11x	1.94x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	1x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.77x	0.77x	0.75x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.29x	1.25x	1.17x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	8.33x	7.75x	7.08x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	14.2x	13x	11.5x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	16.6x	16.1x	14.4x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	6.03%	6.22%	6.94%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.533	0.611	0.8882
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.02%	3.47%	5.04%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.118	1.386	1.548
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.7%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,166	2,158	2,231
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.6	348.5	368.1
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	208.1	226.3
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.8	146.8
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,032	937.5
Reference price ²	118.66	67.35	46.34	35.89	19.09	17.62	17.62	17.62
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	8/17/21 A	8/23/22 A	8/22/23 A	8/20/24 A	8/26/25 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINO'S PIZZA ENTERPRISES LIMITED	15.37x	1.27x	8.2x	3.1%	1.14B
MCDONALD'S CORPORATION	21.23x	8.22x	14.9x	2.74%	194B
CHIPOTLE MEXICAN GRILL, INC.	30.74x	3.36x	19x	-.--%	43.87B
YUM! BRANDS, INC.	22.46x	5.77x	16.81x	1.99%	41.92B
RESTAURANT BRANDS INTERNATIONAL INC.	19.07x	3.95x	12.28x	3.34%	26.77B
YUM CHINA HOLDINGS, INC.	15.26x	1.12x	7.21x	2.66%	15.32B
DOMINO'S PIZZA INC.	17.26x	3.01x	14.13x	2.42%	10.97B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	26.9x	2.26x	-	0.87%	6.15B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.81x	1.84x	7.68x	4.44%	4.73B
WINGSTOP INC.	31.36x	6.33x	18.27x	0.9%	3.84B
Average	21.85x	3.71x	13.16x	2.25%	34.9B
Weighted average by Cap.	22.18x	6.28x	15.00x	2.31%