|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.64 USD | +6.35% |
|
+2.12% | -21.92% |
| 07-02 | Docusign Insider Sold Shares Worth $1,208,131, According to a Recent SEC Filing | MT |
| 07-02 | Docusign Insider Sold Shares Worth $546,478, According to a Recent SEC Filing | MT |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 9,631 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -8.47% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 8,256 | 7,243 | 6,675 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -14.5% | -12.27% | -7.85% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 28.3x | 22x | 18.6x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 4.1x | 2.83x | 2.37x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.4x | 0.8x | 1x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.76x | 2.56x | 2.41x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 2.36x | 1.93x | 1.67x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 6.43x | 5.6x | 4.77x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 7.66x | 6.16x | 5.1x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 7.29x | 5.87x | 5.03x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 13.7% | 17% | 19.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 50.44 | 50.44 | 50.44 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 3/10/22 A | 3/9/23 A | 3/7/24 A | 3/13/25 A | 3/17/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.34x | 2.36x | 6.43x | -.--% | 9.63B | |
| 17.87x | 5.2x | 9.29x | 1.78% | 331B | |
| 19.89x | 3.97x | 12.5x | 1.95% | 184B | |
| 63.84x | 6.24x | 16.72x | -.--% | 102B | |
| 31.78x | 3.04x | 11x | 0.21% | 40.14B | |
| 12.41x | 77.63x | 662.03x | -.--% | 32.92B | |
| 32.5x | 12.7x | 20.65x | -.--% | 28.7B | |
| 32.76x | 1.99x | 18.17x | -.--% | 16.83B | |
| 23.43x | 3.38x | 11.37x | - | 12.33B | |
| 79.02x | 7.48x | 32.09x | -.--% | 11.51B | |
| Average | 34.18x | 12.40x | 80.03x | 0.44% | 76.97B | |
| Weighted average by Cap. | 26.95x | 8.21x | 40.01x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
