Valuation DNA Investment

Stocks

End-of-day quote HANOI S.E. 12/11/2026			5-day change	1st Jan Change
5,500.00 ^VND	+1.85%		+3.77%	+25.00%

10-22	DNA Investment Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-21	DNA Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	43,200	56,400	52,800
Change	-	30.56%	-6.38%
Enterprise Value (EV) ¹	20,569	20,665	44,465
Change	-	0.47%	115.17%
P/E	280x	-79x	100x
PBR	0.36x	0.47x	0.44x
PEG	-	0x	-1x
Capitalization / Revenue	0.83x	1.2x	1.59x
EV / Revenue	0.39x	0.44x	1.34x
EV / EBITDA	-9.49x	4.64x	23.2x
EV / EBIT	-7.74x	-579x	-27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	12.86	-59.47	43.89
Distribution rate	-	-	-
Net sales ¹	52,358	47,137	33,191
EBITDA ¹	-2,169	4,458	1,921
EBIT ¹	-2,658	-35.71	-1,612
Net income ¹	154.4	-713.6	526.7
Net Debt ¹	-22,631	-35,735	-8,335
Reference price ²	3,600.00	4,700.00	4,400.00
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	3/21/25 A	3/21/25 A	3/31/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DNA INVESTMENT	-	-	-	-	2.53M
RECKITT BENCKISER GROUP PLC	18.94x	3.37x	12.21x	3.85%	47.57B
CHURCH & DWIGHT CO., INC.	30.32x	4.5x	19.08x	1.12%	26.44B
THE CLOROX COMPANY	19.25x	2.34x	12.66x	4.7%	12.95B
REYNOLDS CONSUMER PRODUCTS INC.	15.85x	1.74x	9.95x	3.7%	5.23B
LION CORPORATION	22.62x	1.12x	8.5x	1.62%	3.65B
PT UNILEVER INDONESIA TBK	13.64x	1.62x	9.73x	10.05%	3.21B
WD-40 COMPANY	33.57x	4.05x	22.46x	-	2.94B
BLUE MOON GROUP HOLDINGS LIMITED	98.34x	1.53x	61.23x	3.42%	2.06B
Average	31.57x	2.53x	19.48x	4.07%	12B
Weighted average by Cap.	23.67x	3.30x	14.95x	3.34%