|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,200.00 VND | -.--% |
|
+4.00% | +18.18% |
Company Valuation: DNA Investment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 43,200 | 56,400 | 52,800 |
| Change | - | 30.56% | -6.38% |
| Enterprise Value (EV) 1 | 20,569 | 20,665 | 44,465 |
| Change | - | 0.47% | 115.17% |
| P/E | 280x | -79x | 100x |
| PBR | 0.36x | 0.47x | 0.44x |
| PEG | - | 0x | -1x |
| Capitalization / Revenue | 0.83x | 1.2x | 1.59x |
| EV / Revenue | 0.39x | 0.44x | 1.34x |
| EV / EBITDA | -9.49x | 4.64x | 23.2x |
| EV / EBIT | -7.74x | -579x | -27.6x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 12.86 | -59.47 | 43.89 |
| Distribution rate | - | - | - |
| Net sales 1 | 52,358 | 47,137 | 33,191 |
| EBITDA 1 | -2,169 | 4,458 | 1,921 |
| EBIT 1 | -2,658 | -35.71 | -1,612 |
| Net income 1 | 154.4 | -713.6 | 526.7 |
| Net Debt 1 | -22,631 | -35,735 | -8,335 |
| Reference price 2 | 3,600.00 | 4,700.00 | 4,400.00 |
| Nbr of stocks (in thousands) | 12,000 | 12,000 | 12,000 |
| Announcement Date | 3/21/25 A | 3/21/25 A | 3/31/26 A |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 2.37M | ||
| 17.94x | 3.22x | 11.6x | 4.14% | 44.79B | ||
| 26.87x | 4.05x | 17.18x | 1.25% | 23.44B | ||
| 19.5x | 2.42x | 13.09x | 5.24% | 11.55B | ||
| 15.4x | 1.75x | 9.91x | 3.67% | 5.26B | ||
| 15.64x | 1.82x | 10.85x | 9.4% | 3.69B | ||
| 36.69x | 4.51x | 24.57x | - | 3.05B | ||
| 18.47x | 0.87x | 6.66x | 1.99% | 2.97B | ||
| Average | 21.50x | 2.67x | 13.41x | 4.28% | 11.84B | |
| Weighted average by Cap. | 20.73x | 3.16x | 13.30x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KSD Stock
- Valuation DNA Investment
Select your edition
All financial news and data tailored to specific country editions
















