Valuation Dickson Concepts (International) Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:32 18/09/2026 +03			5-day change	1st Jan Change
5.970 ^HKD	+0.93%		+0.34%	-0.33%

08-03	Hong Kong Tribunal Finds Dickson Concepts Founder Guilty of Insider Dealing	MT
07-20	Dickson Concepts (International) Limited Announces Change of Registered Office and Principal Share Registrar Address in Bermuda	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,632	1,577	1,581	1,939	1,861	2,413
Change	-	-3.38%	0.25%	22.69%	-4.06%	29.67%
Enterprise Value (EV) ¹	-208.1	173.8	-272.1	-874	-1,194	-968.5
Change	-	183.52%	-256.54%	-221.2%	-36.58%	18.86%
P/E	3.53x	7.85x	6.26x	5.53x	9.56x	9.69x
PBR	0.5x	0.48x	0.47x	0.54x	0.53x	0.65x
PEG	-	-0.1x	0.2x	0.1x	-0.2x	0.3x
Capitalization / Revenue	0.72x	0.78x	0.74x	0.81x	0.97x	1.21x
EV / Revenue	-0.09x	0.09x	-0.13x	-0.36x	-0.62x	-0.49x
EV / EBITDA	-0.4x	0.63x	-0.72x	-2.34x	-4.92x	-3.61x
EV / EBIT	-0.42x	0.68x	-0.78x	-2.55x	-5.57x	-3.97x
EV / FCF	-0.33x	0.54x	-1.47x	-5.01x	-5.31x	-3.81x
FCF Yield	-307%	184%	-68.2%	-20%	-18.8%	-26.2%
Dividend per Share ²	0.35	0.35	0.35	0.45	0.1	0.35
Rate of return	8.45%	8.75%	8.73%	9.15%	2.07%	5.6%
EPS ²	1.172	0.5097	0.6409	0.8898	0.5041	0.6448
Distribution rate	29.9%	68.7%	54.6%	50.6%	19.8%	54.3%
Net sales ¹	2,275	2,020	2,131	2,400	1,922	1,989
EBITDA ¹	522	273.9	378.3	373.7	242.5	268.4
EBIT ¹	501.3	254.1	351	342.2	214.2	244
Net income ¹	461.8	200.9	252.6	350.8	198	248.9
Net Debt ¹	-1,840	-1,403	-1,853	-2,814	-3,055	-3,381
Reference price ²	4.140	4.000	4.010	4.920	4.820	6.250
Nbr of stocks (in thousands)	394,203	394,203	394,203	394,203	386,059	386,059
Announcement Date	7/8/21 A	7/13/22 A	7/10/23 A	7/11/24 A	6/24/25 A	7/6/26 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DICKSON CONCEPTS (INTERNATIONAL) LIMITED	-	-	-	-	294M
INDITEX	23.9x	3.63x	12.92x	3.73%	185B
FAST RETAILING CO., LTD.	40.54x	4.98x	20.62x	0.92%	132B
ROSS STORES, INC.	26.27x	2.67x	17.18x	0.79%	72.39B
KERING	45.49x	2.54x	9.7x	1.46%	32.76B
HENNES & MAURITZ AB	20.65x	1.41x	7.98x	4.51%	26.3B
TAPESTRY, INC.	14.53x	2.84x	10.9x	1.62%	22.93B
NEXT PLC	17.38x	2.44x	10.92x	2.14%	21.7B
BURLINGTON STORES, INC.	20.65x	1.23x	10.48x	-.--%	14.89B
LPP SA	15.41x	1.96x	8.22x	4.56%	11.8B
Average	24.98x	2.63x	12.10x	2.19%	52.02B
Weighted average by Cap.	28.69x	3.47x	14.67x	2.26%