Valuation Dickson Concepts (International) Limited
Stocks
113
BMG275871231
Apparel & Accessories Retailers
|
Market Closed -
Hong Kong S.E.
11:08:10 04/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 5.980 HKD | +0.50% |
|
+1.18% | -0.17% |
| 09-25 | S.T. Dupont S.A. and Bondwood Investments Limited Renew Exclusive License Agreement | CI |
| 08-03 | Hong Kong Tribunal Finds Dickson Concepts Founder Guilty of Insider Dealing | MT |
Company Valuation: Dickson Concepts (International) Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,632 | 1,577 | 1,581 | 1,939 | 1,861 | 2,413 |
| Change | - | -3.38% | 0.25% | 22.69% | -4.06% | 29.67% |
| Enterprise Value (EV) 1 | -208.1 | 173.8 | -272.1 | -874 | -1,194 | -968.5 |
| Change | - | 183.52% | -256.54% | -221.2% | -36.58% | 18.86% |
| P/E | 3.53x | 7.85x | 6.26x | 5.53x | 9.56x | 9.69x |
| PBR | 0.5x | 0.48x | 0.47x | 0.54x | 0.53x | 0.65x |
| PEG | - | -0.1x | 0.2x | 0.1x | -0.2x | 0.3x |
| Capitalization / Revenue | 0.72x | 0.78x | 0.74x | 0.81x | 0.97x | 1.21x |
| EV / Revenue | -0.09x | 0.09x | -0.13x | -0.36x | -0.62x | -0.49x |
| EV / EBITDA | -0.4x | 0.63x | -0.72x | -2.34x | -4.92x | -3.61x |
| EV / EBIT | -0.42x | 0.68x | -0.78x | -2.55x | -5.57x | -3.97x |
| EV / FCF | -0.33x | 0.54x | -1.47x | -5.01x | -5.31x | -3.81x |
| FCF Yield | -307% | 184% | -68.2% | -20% | -18.8% | -26.2% |
| Dividend per Share 2 | 0.35 | 0.35 | 0.35 | 0.45 | 0.1 | 0.35 |
| Rate of return | 8.45% | 8.75% | 8.73% | 9.15% | 2.07% | 5.6% |
| EPS 2 | 1.172 | 0.5097 | 0.6409 | 0.8898 | 0.5041 | 0.6448 |
| Distribution rate | 29.9% | 68.7% | 54.6% | 50.6% | 19.8% | 54.3% |
| Net sales 1 | 2,275 | 2,020 | 2,131 | 2,400 | 1,922 | 1,989 |
| EBITDA 1 | 522 | 273.9 | 378.3 | 373.7 | 242.5 | 268.4 |
| EBIT 1 | 501.3 | 254.1 | 351 | 342.2 | 214.2 | 244 |
| Net income 1 | 461.8 | 200.9 | 252.6 | 350.8 | 198 | 248.9 |
| Net Debt 1 | -1,840 | -1,403 | -1,853 | -2,814 | -3,055 | -3,381 |
| Reference price 2 | 4.140 | 4.000 | 4.010 | 4.920 | 4.820 | 6.250 |
| Nbr of stocks (in thousands) | 394,203 | 394,203 | 394,203 | 394,203 | 386,059 | 386,059 |
| Announcement Date | 7/8/21 A | 7/13/22 A | 7/10/23 A | 7/11/24 A | 6/24/25 A | 7/6/26 A |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 293M | |
| 25.94x | 3.94x | 14.05x | 3.44% | 196B | |
| 45.19x | 5.56x | 22.89x | 0.83% | 146B | |
| 26.37x | 2.73x | 17.44x | 0.76% | 73.99B | |
| 22.27x | 1.51x | 8.56x | 4.14% | 28.91B | |
| 38.48x | 2.14x | 8.3x | 1.84% | 24.74B | |
| 15.27x | 2.97x | 11.41x | 1.54% | 24.01B | |
| 18.47x | 2.58x | 11.63x | 2% | 23.12B | |
| 20.89x | 1.25x | 10.66x | -.--% | 15.07B | |
| 16.49x | 2.1x | 8.4x | 3.49% | 12.37B | |
| Average | 25.48x | 2.75x | 12.59x | 2.01% | 54.41B | |
| Weighted average by Cap. | 30.39x | 3.78x | 15.89x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 113 Stock
- Valuation Dickson Concepts (International) Limited
Select your edition
All financial news and data tailored to specific country editions
