Valuation DFCITY Group

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 28/10/2026 +03			5-day change	1st Jan Change
0.3950 ^MYR	-.--%		-.--%	-4.82%

08-24	DFCITY Group Berhad Reports Earnings Results for the Fourth Quarter and Eighteen Months Ended June 30, 2026	CI
05-26	DFCITY Group Berhad Reports Earnings Results for the Third Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	61.57	43.98	46.44	40.64	37.47	33.25
Change	-	-28.57%	5.6%	-12.5%	-7.79%	-11.27%
Enterprise Value (EV) ¹	93.79	74.05	68.57	56.66	56.15	48.26
Change	-	-21.04%	-7.4%	-17.37%	-0.9%	-14.05%
P/E	-9.91x	-40.4x	-42.8x	60.2x	-15.6x	95.5x
PBR	1.11x	0.81x	0.81x	0.66x	0.64x	0.56x
PEG	-	0.5x	2.5x	-0x	0x	-1x
Capitalization / Revenue	2.55x	2.76x	2.74x	1.85x	2.86x	1.84x
EV / Revenue	3.89x	4.65x	4.04x	2.57x	4.29x	2.68x
EV / EBITDA	-24.4x	-65.5x	141x	19.1x	179x	17.7x
EV / EBIT	-18.4x	-31.5x	-95.9x	26.9x	-131x	23.1x
EV / FCF	20.7x	-177x	-27.9x	10.1x	-37.6x	8.9x
FCF Yield	4.83%	-0.56%	-3.58%	9.88%	-2.66%	11.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0706	-0.0124	-0.0103	0.006399	-0.0228	0.0033
Distribution rate	-	-	-	-	-	-
Net sales ¹	24.12	15.94	16.97	22.02	13.09	18.04
EBITDA ¹	-3.843	-1.13	0.4851	2.967	0.3136	2.725
EBIT ¹	-5.102	-2.35	-0.7153	2.108	-0.4297	2.087
Net income ¹	-6.085	-1.089	-0.9197	0.6783	-2.407	0.3531
Net Debt ¹	32.22	30.07	22.13	16.03	18.68	15.01
Reference price ²	0.7000	0.5000	0.4400	0.3850	0.3550	0.3150
Nbr of stocks (in thousands)	87,957	87,957	105,549	105,549	105,549	105,549
Announcement Date	6/17/20 A	4/30/21 A	4/29/22 A	4/20/23 A	4/30/24 A	4/30/25 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DFCITY GROUP	-	-	-	-	10.28M
ASSA ABLOY AB	25.11x	3.12x	15.14x	1.75%	44.45B
SAINT-GOBAIN	11.69x	0.91x	5.96x	3.46%	37.08B
GEBERIT AG	29.52x	5.91x	20.04x	2.33%	22.57B
KINGSPAN GROUP PLC	22.04x	1.88x	13.63x	0.66%	19.02B
MASCO CORPORATION	17.13x	2.35x	11.5x	1.59%	15.54B
CARLISLE COMPANIES INCORPORATED	20.32x	3.19x	13.39x	1.25%	14.51B
QXO, INC.	-17.07x	1.4x	16.52x	3.31%	11.45B
ADVANCED DRAINAGE SYSTEMS, INC.	21.8x	3.41x	11.26x	0.59%	10.21B
OWENS CORNING	15.23x	1.46x	7.35x	2.61%	9.58B
Average	16.20x	2.63x	12.76x	1.95%	18.44B
Weighted average by Cap.	18.27x	2.65x	12.76x	2.08%