Company Valuation: Decoy Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 22.39 3.485 2.56 2.652 4.142 0.701 -
Change - -84.43% -26.55% 3.58% 56.21% -83.07% -
Enterprise Value (EV) 22.39 3.485 2.56 2.652 4.142 0.701 0.701
Change - -84.43% -26.55% 3.58% 56.21% -83.07% 0%
P/E -1.6x - -0.17x -0.32x -0.06x -0.12x -0.13x
PBR - - - - - - -
PEG - - - 0x 0x 0x 0.02x
Capitalization / Revenue 12,167,670x - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - -0x -0.07x -0.04x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -11,160 - -5,530 -1,042 -129.1 -8.96 -8.28
Distribution rate - - - - - - -
Net sales 1.84 - - - - - -
EBITDA - - - - - - -
EBIT 1 - - - - -12.61 -10.2 -19.1
Net income 1 -12.77 -31.61 -12.54 -5.576 -12.52 -10.1 -19.1
Net Debt - - - - - - -
Reference price 2 17,841.586 2,203.200 936.000 331.200 7.786 1.070 1.070
Nbr of stocks (in thousands) 1.26 1.58 2.74 8.01 532 655.2 -
Announcement Date 3/10/22 A 3/27/23 A 3/22/24 A 3/21/25 A 3/31/26 A - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.12x - - - 701K
16.87x6.34x12.15x1.77% 63.77B
30.14x8.25x27.02x0.04% 56.37B
37.48x6.65x19.85x0.86% 54.62B
34.93x3.32x14.34x-.--% 44.06B
48.85x5.63x30.81x-.--% 42.11B
-19.86x192.36x-21.16x-.--% 41B
47.33x8.41x28.18x-.--% 34.92B
32x8.13x21.15x0.41% 32.82B
-64.56x13.05x-73.23x-.--% 24.7B
Average 16.31x 28.02x 6.57x 0.34% 39.43B
Weighted average by Cap. 22.09x 26.34x 10.94x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Decoy Therapeutics Inc.

Historical PBR trend

Valuation ratios - PBR - Decoy Therapeutics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Decoy Therapeutics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Decoy Therapeutics Inc.

  1. Stock Market
  2. Stocks
  3. DCOY Stock
  4. Valuation Decoy Therapeutics Inc.