Valuation CviLux Corporation

Stocks

End-of-day quote Taiwan S.E. 11/11/2026			5-day change	1st Jan Change
91.50 ^TWD	+6.64%		+0.55%	+6.64%

11-11	CviLux Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-06	CviLux Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,058	2,448	3,553	4,494	6,584	7,138	-
Change	-	-39.69%	45.17%	26.48%	46.51%	8.42%	-
Enterprise Value (EV)	4,058	2,448	3,553	4,494	6,584	7,138	7,138
Change	-	-39.69%	45.17%	26.48%	46.51%	8.42%	0%
P/E	-	-	-	-	-	-	-
PBR	-	-	1.16x	1.15x	1.77x	1.69x	1.34x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	0.98x	0.66x	1.2x	1.41x	1.96x	1.66x	1.39x
EV / Revenue	0x	0x	0x	0x	0x	1.66x	1.39x
EV / EBITDA	-	-	0x	0x	0x	8.2x	6.87x
EV / EBIT	0x	0x	0x	0x	0x	9.56x	6.68x
EV / FCF	0x	0x	0x	-	0x	53.7x	11.7x
FCF Yield	2.08%	37.1%	17.7%	-	7.82%	1.86%	8.52%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	4,159	3,727	2,959	3,188	3,355	4,306	5,132
EBITDA ¹	-	-	535.3	601.7	669.6	870	1,039
EBIT ¹	552.7	371.3	297.1	364.6	449.5	746.3	1,068
Net income	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	60.47	36.47	52.94	57.29	85.80	91.50	91.50
Nbr of stocks (in thousands)	67,110	67,110	67,113	78,437	76,737	78,012	-
Announcement Date	3/24/22 A	3/22/23 A	3/15/24 A	3/14/25 A	3/13/26 A	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CVILUX CORPORATION	-	-	-	-	217M
AMPHENOL CORPORATION	29.54x	5.6x	16.69x	0.65%	196B
KEYENCE CORPORATION	30.78x	11.15x	20.03x	0.88%	115B
HON HAI PRECISION INDUSTRY CO., LTD.	13.11x	0.29x	6.43x	3.86%	103B
CORNING INCORPORATED	42.84x	5.62x	19.05x	0.94%	104B
TE CONNECTIVITY PLC	16.89x	2.97x	11x	1.41%	62.9B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.88x	1.07x	12.28x	0.68%	62.41B
MURATA MANUFACTURING CO., LTD.	24.86x	4.17x	13.34x	1.29%	61.79B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	40.76x	4.79x	20.32x	0.3%	50.85B
YUSHU TECHNOLOGY CO., LTD.	497.82x	112.01x	377.14x	-	46.35B
Average	79.61x	16.41x	55.14x	1.25%	80B
Weighted average by Cap.	55.00x	11.14x	36.17x	1.26%