Company Valuation: CVB Financial Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,902 3,600 2,813 2,990 2,545 3,803 - -
Change - 24.07% -21.86% 6.3% -14.91% 49.46% - -
Enterprise Value (EV) 2,902 3,600 2,813 2,990 2,545 3,803 3,803 3,803
Change - 24.07% -21.86% 6.3% -14.91% 49.46% 0% 0%
P/E 13.7x 15.4x 12.7x 14.9x 12.2x 14.4x 10.9x 10.4x
PBR 1.39x 1.85x 1.35x 1.37x 1.1x 1.17x 1.1x 1.01x
PEG - 2.18x -2.65x -1.58x 2.2x -13.13x 0.3x 2.39x
Capitalization / Revenue 6.28x 6.48x 5.12x 5.93x 4.94x 5.44x 4.76x 4.49x
EV / Revenue 0x 0x 0x 0x 0x 5.44x 4.76x 4.49x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.64x 7.95x 7.27x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.72 0.77 0.8 0.8 0.8 0.804 0.836 0.88
Rate of return 3.36% 2.99% 3.96% 3.74% 4.3% 3.72% 3.87% 4.07%
EPS 2 1.56 1.67 1.59 1.44 1.52 1.503 1.988 2.075
Distribution rate 46.2% 46.1% 50.3% 55.6% 52.6% 53.5% 42% 42.4%
Net sales 1 461.9 555.5 549.5 504 515.6 699.8 798.8 846.5
EBITDA - - - - - - - -
EBIT 1 272.1 338.9 319.6 270.4 278.3 394.4 478.3 523.4
Net income 1 212.5 235.4 221.4 200.7 209.3 242.7 344 360.1
Net Debt - - - - - - - -
Reference price 2 21.41 25.75 20.19 21.41 18.60 21.61 21.61 21.61
Nbr of stocks (in thousands) 135,522 139,808 139,338 139,678 136,809 175,997 - -
Announcement Date 1/26/22 A 1/25/23 A 1/24/24 A 1/22/25 A 1/21/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.37x - - 3.72% 3.8B
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 10.97x 3.63% 355.79B
Weighted average by Cap. 10.70x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CVBF Stock
  4. Valuation CVB Financial Corp.