Valuation CSG Smart Science&Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
9.440 ^CNY	-6.90%		-17.41%	-13.71%

05-12	CSG Smart Science & Technology Acquires 70% Stake in Yuanguang Electric for 151 Million Yuan; Shares Down 3%	MT
05-11	CSG Smart Science&Technology Co.,Ltd. signed an Equity Acquisition Agreement to acquire 70% stake in Zhejiang Jiangshan Yuan Guang Electric Co., Ltd. from Mao Feng, Zhou Xiongfei, Wu Bin, and Ying Hongxi for approximately CNY 150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,462	9,215	4,955	5,743	7,779	8,514
Change	-	23.49%	-46.23%	15.91%	35.46%	9.45%
Enterprise Value (EV) ¹	7,786	8,462	4,483	5,452	7,243	7,825
Change	-	8.68%	-47.02%	21.62%	32.87%	8.04%
P/E	-26.4x	-90.8x	-17.2x	-46x	111x	109x
PBR	4.78x	4.41x	2.76x	3.48x	4.72x	4.92x
PEG	-	1.4x	-0x	0.8x	-1x	9.8x
Capitalization / Revenue	2.72x	3.19x	1.49x	1.85x	2.84x	2.78x
EV / Revenue	2.84x	2.93x	1.35x	1.76x	2.64x	2.56x
EV / EBITDA	-43.3x	-27.1x	-22.9x	-66.9x	80.6x	83.3x
EV / EBIT	-33.6x	-23.4x	-18.3x	-41.1x	148x	144x
EV / FCF	-87.5x	-1,034x	-18.2x	138x	32.8x	44.4x
FCF Yield	-1.14%	-0.1%	-5.5%	0.72%	3.04%	2.25%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	0.37%
EPS ²	-0.39	-0.13	-0.37	-0.16	0.09	0.1
Distribution rate	-	-	-	-	-	40%
Net sales ¹	2,738	2,889	3,332	3,102	2,739	3,063
EBITDA ¹	-180	-311.9	-195.8	-81.54	89.82	93.93
EBIT ¹	-232	-361.2	-245.4	-132.5	48.91	54.2
Net income ¹	-280.1	-99.81	-292.3	-127.8	70.04	80.77
Net Debt ¹	323.6	-753.1	-472	-291	-535.8	-689
Reference price ²	10.310	11.810	6.350	7.360	9.970	10.940
Nbr of stocks (in thousands)	723,762	780,242	780,242	780,242	780,242	778,281
Announcement Date	4/26/21 A	4/21/22 A	4/21/23 A	4/19/24 A	4/18/25 A	3/16/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSG SMART SCIENCE&TECHNOLOGY CO.,LTD.	-	-	-	-	1.08B
ABB LTD	26.21x	4.61x	21.19x	1.19%	178B
BLOOM ENERGY CORPORATION	142.72x	16.31x	79.86x	-.--%	61.14B
DOOSAN ENERBILITY CO., LTD.	115.03x	2.64x	27.86x	-.--%	30.02B
LS ELECTRIC CO., LTD.	55.57x	4.63x	35.65x	0.44%	19B
HYOSUNG HEAVY INDUSTRIES CORPORATION	33.28x	3.77x	22.37x	0.42%	17.46B
ABB INDIA LIMITED	91.38x	10.73x	72.73x	0.59%	16.53B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	87.84x	8.87x	62.36x	0.23%	14.8B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	31.7x	0.61x	11.57x	0.79%	13.04B
GE VERNOVA T&D INDIA LIMITED	92.57x	18.01x	67.99x	0.21%	11.67B
Average	75.15x	7.80x	44.62x	0.43%	36.3B
Weighted average by Cap.	62.98x	7.12x	37.67x	0.7%