Valuation CSG Smart Science&Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
8.940 ^CNY	-5.30%		-16.37%	-18.28%

05-12	CSG Smart Science & Technology Acquires 70% Stake in Yuanguang Electric for 151 Million Yuan; Shares Down 3%	MT
05-11	CSG Smart Science&Technology Co.,Ltd. signed an Equity Acquisition Agreement to acquire 70% stake in Zhejiang Jiangshan Yuan Guang Electric Co., Ltd. from Mao Feng, Zhou Xiongfei, Wu Bin, and Ying Hongxi for approximately CNY 150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,462	9,215	4,955	5,743	7,779	8,514
Change	-	23.49%	-46.23%	15.91%	35.46%	9.45%
Enterprise Value (EV) ¹	7,786	8,462	4,483	5,452	7,243	7,825
Change	-	8.68%	-47.02%	21.62%	32.87%	8.04%
P/E	-26.4x	-90.8x	-17.2x	-46x	111x	109x
PBR	4.78x	4.41x	2.76x	3.48x	4.72x	4.92x
PEG	-	1.4x	-0x	0.8x	-1x	9.8x
Capitalization / Revenue	2.72x	3.19x	1.49x	1.85x	2.84x	2.78x
EV / Revenue	2.84x	2.93x	1.35x	1.76x	2.64x	2.56x
EV / EBITDA	-43.3x	-27.1x	-22.9x	-66.9x	80.6x	83.3x
EV / EBIT	-33.6x	-23.4x	-18.3x	-41.1x	148x	144x
EV / FCF	-87.5x	-1,034x	-18.2x	138x	32.8x	44.4x
FCF Yield	-1.14%	-0.1%	-5.5%	0.72%	3.04%	2.25%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	0.37%
EPS ²	-0.39	-0.13	-0.37	-0.16	0.09	0.1
Distribution rate	-	-	-	-	-	40%
Net sales ¹	2,738	2,889	3,332	3,102	2,739	3,063
EBITDA ¹	-180	-311.9	-195.8	-81.54	89.82	93.93
EBIT ¹	-232	-361.2	-245.4	-132.5	48.91	54.2
Net income ¹	-280.1	-99.81	-292.3	-127.8	70.04	80.77
Net Debt ¹	323.6	-753.1	-472	-291	-535.8	-689
Reference price ²	10.310	11.810	6.350	7.360	9.970	10.940
Nbr of stocks (in thousands)	723,762	780,242	780,242	780,242	780,242	778,281
Announcement Date	4/26/21 A	4/21/22 A	4/21/23 A	4/19/24 A	4/18/25 A	3/16/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSG SMART SCIENCE&TECHNOLOGY CO.,LTD.	-	-	-	-	1.03B
ABB LTD	26.39x	4.59x	21.12x	1.19%	178B
BLOOM ENERGY CORPORATION	129.78x	14.94x	73.17x	-.--%	56.05B
DOOSAN ENERBILITY CO., LTD.	106.94x	2.46x	26.02x	-.--%	28.07B
LS ELECTRIC CO., LTD.	52.4x	4.37x	33.71x	0.47%	18.03B
HYOSUNG HEAVY INDUSTRIES CORPORATION	30.3x	3.44x	20.41x	0.46%	15.99B
ABB INDIA LIMITED	91.44x	10.74x	72.77x	0.59%	16.51B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	88.56x	8.95x	62.89x	0.23%	14.9B
GE VERNOVA T&D INDIA LIMITED	93.75x	18.24x	68.86x	0.21%	11.8B
NORDEX SE	20.47x	0.9x	8.75x	0.93%	11.17B
Average	71.11x	7.63x	43.08x	0.45%	35.11B
Weighted average by Cap.	58.71x	6.83x	35.89x	0.73%