Valuation CSG Smart Science&Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
11.83 ^CNY	+0.77%		-11.12%	+8.14%

05-12	CSG Smart Science & Technology Acquires 70% Stake in Yuanguang Electric for 151 Million Yuan; Shares Down 3%	MT
05-11	CSG Smart Science&Technology Co.,Ltd. signed an Equity Acquisition Agreement to acquire 70% stake in Zhejiang Jiangshan Yuan Guang Electric Co., Ltd. from Mao Feng, Zhou Xiongfei, Wu Bin, and Ying Hongxi for approximately CNY 150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,462	9,215	4,955	5,743	7,779	8,514
Change	-	23.49%	-46.23%	15.91%	35.46%	9.45%
Enterprise Value (EV) ¹	7,786	8,462	4,483	5,452	7,243	7,825
Change	-	8.68%	-47.02%	21.62%	32.87%	8.04%
P/E	-26.4x	-90.8x	-17.2x	-46x	111x	109x
PBR	4.78x	4.41x	2.76x	3.48x	4.72x	4.92x
PEG	-	1.4x	-0x	0.8x	-1x	9.8x
Capitalization / Revenue	2.72x	3.19x	1.49x	1.85x	2.84x	2.78x
EV / Revenue	2.84x	2.93x	1.35x	1.76x	2.64x	2.56x
EV / EBITDA	-43.3x	-27.1x	-22.9x	-66.9x	80.6x	83.3x
EV / EBIT	-33.6x	-23.4x	-18.3x	-41.1x	148x	144x
EV / FCF	-87.5x	-1,034x	-18.2x	138x	32.8x	44.4x
FCF Yield	-1.14%	-0.1%	-5.5%	0.72%	3.04%	2.25%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	0.37%
EPS ²	-0.39	-0.13	-0.37	-0.16	0.09	0.1
Distribution rate	-	-	-	-	-	40%
Net sales ¹	2,738	2,889	3,332	3,102	2,739	3,063
EBITDA ¹	-180	-311.9	-195.8	-81.54	89.82	93.93
EBIT ¹	-232	-361.2	-245.4	-132.5	48.91	54.2
Net income ¹	-280.1	-99.81	-292.3	-127.8	70.04	80.77
Net Debt ¹	323.6	-753.1	-472	-291	-535.8	-689
Reference price ²	10.31	11.81	6.35	7.36	9.97	10.94
Nbr of stocks (in thousands)	723,762	780,242	780,242	780,242	780,242	778,281
Announcement Date	4/26/21 A	4/21/22 A	4/21/23 A	4/19/24 A	4/18/25 A	3/16/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSG SMART SCIENCE&TECHNOLOGY CO.,LTD.	-	-	-	-	1.35B
ABB LTD	27.67x	4.88x	22.39x	1.19%	184B
BLOOM ENERGY CORPORATION	179.87x	20.49x	100.56x	-.--%	72.33B
DOOSAN ENERBILITY CO., LTD.	133.62x	3.06x	32.39x	-.--%	31.37B
LS ELECTRIC CO., LTD.	60.8x	5.04x	38.79x	0.42%	18.06B
HYOSUNG HEAVY INDUSTRIES CORPORATION	34.12x	3.91x	23.15x	0.42%	16.57B
ABB INDIA LIMITED	85.14x	9.93x	67.37x	0.63%	14.97B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	88.37x	8.93x	62.75x	0.23%	14.94B
GE VERNOVA T&D INDIA LIMITED	93.62x	18.22x	68.76x	0.21%	11.96B
CHINA SHIPBUILDING INDUSTRY GROUP POWER CO., LTD.	26.7x	-	-	-	11.01B
Average	81.10x	9.31x	52.02x	0.39%	37.7B
Weighted average by Cap.	74.48x	8.60x	44.63x	0.68%