Valuation Cosmos Insurance Company Public Ltd.

Stocks

End-of-day quote CYPRUS S.E. 29/09/2026			5-day change	1st Jan Change
0.3080 ^EUR	-0.65%		-0.65%	+6.94%

09-17	Cosmos Insurance Company Public Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-15	Cosmos Insurance Company Public Ltd. announces Annual dividend, payable on June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.824	3.389	2.542	3.163	10.39	16.27
Change	-	20%	-25%	24.44%	228.57%	56.52%
Enterprise Value (EV) ¹	1.265	1.844	0.596	1.312	8.84	15.4
Change	-	45.75%	-67.69%	120.13%	573.77%	74.21%
P/E	10.3x	10.5x	7.9x	1.59x	3.87x	5.07x
PBR	0.3x	0.35x	0.25x	0.29x	0.77x	0.97x
PEG	-	0.6x	-450.22x	0x	0.1x	0.3x
Capitalization / Revenue	0.19x	0.24x	0.19x	0.16x	0.48x	0.7x
EV / Revenue	0.08x	0.13x	0.04x	0.06x	0.41x	0.66x
EV / EBITDA	1.46x	3.4x	1x	0.56x	2.58x	3.78x
EV / EBIT	1.76x	4.56x	1.29x	0.6x	2.71x	3.95x
EV / FCF	-6.5x	-4.23x	1.31x	0.22x	-8.04x	-7.39x
FCF Yield	-15.4%	-23.6%	76.3%	452%	-12.4%	-13.5%
Dividend per Share ²	-	-	-	-	-	0.0177
Rate of return	-	-	-	-	-	6.15%
EPS ²	0.00486	0.005699	0.005698	0.0352	0.0475	0.0568
Distribution rate	-	-	-	-	-	31.2%
Net sales ¹	14.95	14.36	13.58	20.29	21.7	23.39
EBITDA ¹	0.8684	0.5427	0.597	2.341	3.423	4.069
EBIT ¹	0.7183	0.4041	0.4635	2.189	3.256	3.899
Net income ¹	0.2745	0.3219	0.3219	1.989	2.683	3.208
Net Debt ¹	-1.559	-1.545	-1.946	-1.851	-1.553	-0.8675
Reference price ²	0.0500	0.0600	0.0450	0.0560	0.1840	0.2880
Nbr of stocks (in thousands)	56,484	56,484	56,484	56,484	56,484	56,484
Announcement Date	4/7/21 A	3/31/22 A	3/31/23 A	3/29/24 A	3/27/25 A	3/27/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSMOS INSURANCE COMPANY PUBLIC LTD.	-	-	-	-	19.76M
ALLIANZ SE	13.5x	-	-	4.53%	177B
CHUBB LIMITED	12.12x	2.87x	10.36x	1.23%	125B
ZURICH INSURANCE GROUP LTD	14.49x	1.76x	-	5.66%	103B
MARSH & MCLENNAN COMPANIES	19.85x	3.46x	12.17x	2.19%	81.47B
AON PLC	18.91x	3.97x	11.63x	1.15%	58.71B
ARTHUR J. GALLAGHER & CO.	27x	4.21x	12.99x	1.22%	58.47B
TALANX AG	10.58x	0.66x	-	3.77%	34.43B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.67x	1.31x	-	2%	33.14B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY	17.21x	2.97x	10.64x	1.32%	26.77B
Average	15.81x	2.65x	11.56x	2.56%	69.82B
Weighted average by Cap.	15.49x	2.78x	11.45x	2.99%